Valuation Ball Corporation London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:39:57 2026-07-29 EDT			After hours 15:44:09
65.31 ^USD	-2.32%		65.10	-0.32%

07-29	Ball Keeps Quarterly Dividend at $0.20 a Share, Payable Sept. 15 to Shareholders of Record on Sept. 1	MT
07-29	Ball Corporation Declares Quarterly Dividend, Payable on September 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,181	16,054	18,136	16,452	14,195	17,530	-	-
Change	-	-48.51%	12.97%	-9.28%	-13.72%	23.49%	-	-
Enterprise Value (EV) ¹	38,355	24,454	26,010	21,240	19,995	23,274	22,996	22,665
Change	-	-36.24%	6.36%	-18.34%	-5.86%	16.4%	-1.19%	-1.44%
P/E	36.3x	22.7x	25.8x	4.24x	16.1x	18.7x	16.2x	14.3x
PBR	8.52x	4.64x	4.82x	2.72x	2.7x	3.06x	2.8x	2.52x
PEG	-	-1.5x	-29.03x	0x	-0.2x	2.74x	1x	1.1x
Capitalization / Revenue	2.26x	1.05x	1.29x	1.39x	1.08x	1.21x	1.17x	1.14x
EV / Revenue	2.78x	1.59x	1.85x	1.8x	1.52x	1.61x	1.54x	1.47x
EV / EBITDA	18x	12.5x	12.3x	10.9x	9.8x	10.8x	10.1x	9.36x
EV / EBIT	24.2x	17.2x	16.7x	14.4x	12.9x	14.2x	13x	12.1x
EV / FCF	1,128x	-18.1x	31.8x	-57.6x	25.4x	24.5x	21.8x	19.9x
FCF Yield	0.09%	-5.52%	3.14%	-1.74%	3.94%	4.09%	4.6%	5.02%
Dividend per Share ²	0.7	0.8	0.8	0.8	0.8	0.8051	0.8365	0.9046
Rate of return	0.73%	1.56%	1.39%	1.45%	1.51%	1.22%	1.27%	1.37%
EPS ²	2.65	2.25	2.23	13	3.3	3.525	4.075	4.597
Distribution rate	26.4%	35.6%	35.9%	6.15%	24.2%	22.8%	20.5%	19.7%
Net sales ¹	13,811	15,349	14,029	11,795	13,161	14,452	14,949	15,390
EBITDA ¹	2,133	1,957	2,112	1,944	2,041	2,149	2,282	2,423
EBIT ¹	1,585	1,420	1,561	1,472	1,554	1,640	1,766	1,879
Net income ¹	878	719	707	4,008	912	932.1	1,036	1,142
Net Debt ¹	7,174	8,400	7,874	4,788	5,800	5,744	5,466	5,135
Reference price ²	96.27	51.14	57.52	55.13	52.97	65.84	65.84	65.84
Nbr of stocks (in thousands)	323,894	313,920	315,301	298,426	267,987	266,247	-	-
Announcement Date	1/27/22	2/2/23	2/1/24	2/4/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CROWN HOLDINGS, INC.	16.12x	1.32x	8.56x	1.17%	12.88B
AVERY DENNISON CORPORATION	17.55x	1.74x	10.68x	2.33%	12.78B
CCL INDUSTRIES INC.	18.56x	2.19x	10.48x	1.53%	11.38B
STORA ENSO OYJ	27.84x	1.14x	8.38x	2.8%	8.94B
SILGAN HOLDINGS INC.	13.42x	1.08x	7.44x	1.98%	4.51B
GREIF, INC.	14.86x	-	-	2.57%	4.49B
VISCOFAN, S.A.	16.27x	2.15x	9.35x	5.64%	2.91B
WINPAK LTD.	13.45x	1.21x	6.18x	0.53%	1.9B
Average	17.26x	1.55x	8.72x	2.32%	7.47B
Weighted average by Cap.	18.27x	1.59x	9.29x	2.09%