Valuation Ball Corporation Deutsche Boerse AG
Stocks
BL8
US0584981064
Non-Paper Containers & Packaging
|
Market Closed -
Deutsche Boerse AG
15:55:02 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 52.40 EUR | -0.91% |
|
+1.20% | +17.04% |
| 09-18 | Wall Street's Relief Has Limits |  |
| 09-18 | Analyst recommendations: Coca-Cola, Crown Holdings, Netflix, Tyson Foods, Dell… | |
Company Valuation: Ball Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,181 | 16,054 | 18,136 | 16,452 | 14,195 | 15,922 | - | - |
| Change | - | -48.51% | 12.97% | -9.28% | -13.72% | 12.16% | - | - |
| Enterprise Value (EV) 1 | 38,355 | 24,454 | 26,010 | 21,240 | 19,995 | 21,622 | 21,361 | 21,015 |
| Change | - | -36.24% | 6.36% | -18.34% | -5.86% | 8.14% | -1.21% | -1.62% |
| P/E | 36.3x | 22.7x | 25.8x | 4.24x | 16.1x | 17.2x | 14.7x | 13x |
| PBR | 8.52x | 4.64x | 4.82x | 2.72x | 2.7x | 2.79x | 2.57x | 2.31x |
| PEG | - | -1.5x | -29.03x | 0x | -0.2x | 2.77x | 0.9x | 1x |
| Capitalization / Revenue | 2.26x | 1.05x | 1.29x | 1.39x | 1.08x | 1.07x | 1.02x | 1x |
| EV / Revenue | 2.78x | 1.59x | 1.85x | 1.8x | 1.52x | 1.45x | 1.37x | 1.32x |
| EV / EBITDA | 18x | 12.5x | 12.3x | 10.9x | 9.8x | 10x | 9.36x | 8.71x |
| EV / EBIT | 24.2x | 17.2x | 16.7x | 14.4x | 12.9x | 13.1x | 12.1x | 11.1x |
| EV / FCF | 1,128x | -18.1x | 31.8x | -57.6x | 25.4x | 21.8x | 19.8x | 17.8x |
| FCF Yield | 0.09% | -5.52% | 3.14% | -1.74% | 3.94% | 4.58% | 5.05% | 5.62% |
| Dividend per Share 2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7996 | 0.8348 | 0.9 |
| Rate of return | 0.73% | 1.56% | 1.39% | 1.45% | 1.51% | 1.33% | 1.39% | 1.5% |
| EPS 2 | 2.65 | 2.25 | 2.23 | 13 | 3.3 | 3.505 | 4.098 | 4.627 |
| Distribution rate | 26.4% | 35.6% | 35.9% | 6.15% | 24.2% | 22.8% | 20.4% | 19.5% |
| Net sales 1 | 13,811 | 15,349 | 14,029 | 11,795 | 13,161 | 14,925 | 15,548 | 15,924 |
| EBITDA 1 | 2,133 | 1,957 | 2,112 | 1,944 | 2,041 | 2,158 | 2,281 | 2,412 |
| EBIT 1 | 1,585 | 1,420 | 1,561 | 1,472 | 1,554 | 1,646 | 1,768 | 1,889 |
| Net income 1 | 878 | 719 | 707 | 4,008 | 912 | 926.6 | 1,046 | 1,154 |
| Net Debt 1 | 7,174 | 8,400 | 7,874 | 4,788 | 5,800 | 5,700 | 5,439 | 5,093 |
| Reference price 2 | 96.27 | 51.14 | 57.52 | 55.13 | 52.97 | 60.15 | 60.15 | 60.15 |
| Nbr of stocks (in thousands) | 323,894 | 313,920 | 315,301 | 298,426 | 267,987 | 264,703 | - | - |
| Announcement Date | 1/27/22 | 2/2/23 | 2/1/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.16x | 1.45x | 10.02x | 1.33% | 15.92B | |
| 17.62x | 1.72x | 10.54x | 2.37% | 12.71B | |
| 14.7x | 1.23x | 8.02x | 1.28% | 11.74B | |
| 18.03x | 2.15x | 10.21x | 1.55% | 11.33B | |
| 31.29x | 1.15x | 8.53x | 2.62% | 9.47B | |
| 14.69x | - | - | 2.71% | 4.36B | |
| 11.7x | 0.98x | 6.69x | 2.26% | 3.93B | |
| 15.7x | 2.07x | 9.1x | 6.06% | 2.83B | |
| Average | 17.61x | 1.54x | 9.02x | 2.52% | 9.04B | |
| Weighted average by Cap. | 18.32x | 1.54x | 9.36x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BALL Stock
- BL8 Stock
- Valuation Ball Corporation
Select your edition
All financial news and data tailored to specific country editions
