Valuation BAKVR GRP

Stocks

Delayed London S.E. Other stock markets 02:30:00 2026-01-16 EST			5-day change	1st Jan Change
252.00 ^GBX	-.--%		+9.09%	+5.88%

02-03	Bakkavor Group plc Appoints Andy Parton as Director, Effective January 21, 2026	CI
02-03	Bakkavor Group plc Appoints Lee Finney as Director, Effective January 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	811.2	465.3	774.1	558.5	466.9	838.6
Change	-	-42.64%	66.38%	-27.86%	-16.39%	79.6%
Enterprise Value (EV) ¹	1,244	878	1,148	937.8	785.1	1,114
Change	-	-29.4%	30.78%	-18.33%	-16.28%	41.93%
P/E	22.2x	13.8x	13.9x	46.1x	8.8x	15.3x
PBR	1.41x	0.78x	1.21x	0.9x	0.77x	1.35x
PEG	-	-1.74x	0.2x	-0.6x	0x	4.69x
Capitalization / Revenue	0.43x	0.26x	0.41x	0.26x	0.21x	0.37x
EV / Revenue	0.66x	0.49x	0.61x	0.44x	0.36x	0.49x
EV / EBITDA	9.02x	6.33x	7.72x	6.95x	5.12x	6.58x
EV / EBIT	13.8x	10.5x	12.2x	12x	8.2x	9.71x
EV / FCF	65.7x	38.5x	17.1x	15.9x	8.79x	11.6x
FCF Yield	1.52%	2.6%	5.84%	6.28%	11.4%	8.6%
Dividend per Share ²	0.06	-	0.066	0.0693	0.0728	0.08
Rate of return	4.29%	-	4.94%	7.16%	8.99%	5.52%
EPS ²	0.063	0.058	0.096	0.021	0.092	0.095
Distribution rate	95.2%	-	68.8%	330%	79.1%	84.2%
Net sales ¹	1,886	1,794	1,872	2,139	2,204	2,293
EBITDA ¹	137.8	138.8	148.8	134.9	153.3	169.3
EBIT ¹	89.9	83.6	94.5	78	95.8	114.8
Net income ¹	36.9	34.1	56.8	12.5	53.9	55.7
Net Debt ¹	432.4	412.7	374.1	379.3	318.2	275.7
Reference price ²	1.400	0.803	1.336	0.968	0.810	1.450
Nbr of stocks (in thousands)	579,426	579,426	579,426	576,933	576,464	578,351
Announcement Date	5/6/20	3/29/21	3/18/22	3/1/23	3/15/24	3/3/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ S.A.	19.81x	2.88x	14.14x	3.94%	258B
MONDELEZ INTERNATIONAL, INC.	21.34x	2.5x	14.74x	3.32%	79.78B
DANONE	17.49x	1.78x	10.05x	3.53%	49.18B
ARCHER-DANIELS-MIDLAND COMPANY	17.16x	0.53x	10.09x	2.66%	37.6B
THE HERSHEY COMPANY	22.74x	3.36x	13.66x	3.16%	37.02B
AJINOMOTO CO., INC.	38.41x	3.33x	18.56x	0.93%	30.69B
KRAFT HEINZ	11.37x	1.87x	9.2x	6.74%	28.22B
NESTLÉ INDIA LIMITED	68x	10.14x	43.11x	1.12%	28.38B
BUNGE GLOBAL SA	13.72x	0.4x	9.06x	2.39%	23.17B
Average	25.56x	2.98x	15.85x	3.09%	63.55B
Weighted average by Cap.	22.56x	2.84x	14.80x	3.46%