Valuation BAKVR GRP

Stocks

Market Closed - London S.E. Other stock markets 02:30:00 2026-01-16 EST			5-day change	1st Jan Change
252.00 ^GBX	-.--%		+9.09%	+5.88%

07-06	Bakkavor Group plc Reports Earnings Results for the Full Year Ended December 27, 2025	CI
02-03	Bakkavor Group plc Appoints Andy Parton as Director, Effective January 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	465.3	774.1	565.4	472.7	838.6	1,367
Change	-	66.38%	-26.96%	-16.39%	77.41%	63.06%
Enterprise Value (EV) ¹	878	1,148	944.7	790.9	1,114	1,579
Change	-	30.78%	-17.72%	-16.28%	40.89%	41.69%
P/E	13.8x	13.9x	46.7x	8.91x	15.3x	-
PBR	0.78x	1.21x	0.91x	0.78x	1.35x	-
PEG	-	0.2x	-0.6x	0x	4.69x	-
Capitalization / Revenue	0.26x	0.41x	0.26x	0.21x	0.37x	0.71x
EV / Revenue	0.49x	0.61x	0.44x	0.36x	0.49x	0.82x
EV / EBITDA	6.33x	7.72x	7x	5.16x	6.58x	11.9x
EV / EBIT	10.5x	12.2x	12.1x	8.26x	9.71x	23.9x
EV / FCF	38.5x	17.1x	16.1x	8.86x	11.6x	-18.3x
FCF Yield	2.6%	5.84%	6.23%	11.3%	8.6%	-5.46%
Dividend per Share ²	-	0.066	0.0693	0.0728	0.08	-
Rate of return	-	4.94%	7.07%	8.88%	5.52%	-
EPS ²	0.058	0.096	0.021	0.092	0.095	-
Distribution rate	-	68.8%	330%	79.1%	84.2%	-
Net sales ¹	1,794	1,872	2,139	2,204	2,293	1,937
EBITDA ¹	138.8	148.8	134.9	153.3	169.3	132.7
EBIT ¹	83.6	94.5	78	95.8	114.8	66.2
Net income ¹	34.1	56.8	12.5	53.9	55.7	57.8
Net Debt ¹	412.7	374.1	379.3	318.2	275.7	211.5
Reference price ²	0.803	1.336	0.980	0.820	1.450	2.365
Nbr of stocks (in thousands)	579,426	579,426	576,933	576,464	578,351	578,186
Announcement Date	3/29/21	3/18/22	3/1/23	3/15/24	3/3/25	7/7/26

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ S.A.	20.63x	2.97x	14.58x	3.78%	265B
MONDELEZ INTERNATIONAL, INC.	20.55x	2.4x	14.18x	3.53%	75.52B
DANONE	19.09x	1.94x	10.95x	3.22%	53B
ARCHER-DANIELS-MIDLAND COMPANY	17.91x	0.54x	10.3x	2.56%	38.75B
THE HERSHEY COMPANY	21.72x	3.22x	13.1x	3.33%	35.23B
AJINOMOTO CO., INC.	40.49x	3.39x	20.08x	0.88%	33.87B
KRAFT HEINZ	11.92x	1.92x	9.44x	6.46%	29.47B
NESTLÉ INDIA LIMITED	71.13x	10.62x	45.09x	1.07%	29.45B
Average	27.93x	3.37x	17.22x	3.1%	70.05B
Weighted average by Cap.	23.75x	3.01x	15.46x	3.4%