|
Market Closed -
Nasdaq
16:00:00 2026-09-22 EDT
|
5-day change | 1st Jan Change | ||
| 57.26 USD | -0.99% |
|
+0.95% | +25.74% |
| 09-18 | US energy firms add rigs for second week to highest since May 2024, Baker Hughes says | RE |
| 09-18 | US energy firms add rigs for second week in a row, Baker Hughes says | RE |
Company Valuation: Baker Hughes Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,931 | 29,573 | 34,393 | 40,590 | 44,938 | 56,841 | - | - |
| Change | - | 41.29% | 16.3% | 18.02% | 10.71% | 26.49% | - | - |
| Enterprise Value (EV) 1 | 23,805 | 33,742 | 37,767 | 43,249 | 47,310 | 70,618 | 68,770 | 67,388 |
| Change | - | 41.74% | 11.93% | 14.52% | 9.39% | 49.27% | -2.62% | -2.01% |
| P/E | -89.1x | -48.4x | 17.9x | 13.8x | 17.5x | 19.6x | 17.8x | 15.4x |
| PBR | 1.47x | 2.07x | 2.22x | 2.4x | 2.36x | 4.23x | 3.6x | 3.22x |
| PEG | - | -0x | -0x | 0.2x | -1.4x | 1.6x | 1.8x | 1x |
| Capitalization / Revenue | 1.02x | 1.4x | 1.35x | 1.46x | 1.62x | 1.93x | 1.73x | 1.63x |
| EV / Revenue | 1.16x | 1.59x | 1.48x | 1.55x | 1.71x | 2.4x | 2.09x | 1.93x |
| EV / EBITDA | 8.88x | 11.3x | 10x | 9.42x | 9.81x | 13.4x | 11x | 10.1x |
| EV / EBIT | 15.1x | 17.6x | 14.1x | 12.5x | 13x | 18.4x | 14.3x | 12.1x |
| EV / FCF | 13x | 30.2x | 18.5x | 19.2x | 17.3x | 30.8x | 22.6x | 17.6x |
| FCF Yield | 7.7% | 3.31% | 5.41% | 5.22% | 5.77% | 3.25% | 4.42% | 5.67% |
| Dividend per Share 2 | 0.72 | 0.73 | 0.78 | 0.84 | 0.92 | 0.9198 | 0.9898 | 1.081 |
| Rate of return | 2.99% | 2.47% | 2.28% | 2.05% | 2.02% | 1.61% | 1.73% | 1.89% |
| EPS 2 | -0.27 | -0.61 | 1.91 | 2.98 | 2.6 | 2.916 | 3.21 | 3.724 |
| Distribution rate | -267% | -120% | 40.8% | 28.2% | 35.4% | 31.5% | 30.8% | 29% |
| Net sales 1 | 20,536 | 21,156 | 25,506 | 27,829 | 27,733 | 29,382 | 32,872 | 34,877 |
| EBITDA 1 | 2,681 | 2,981 | 3,763 | 4,591 | 4,825 | 5,258 | 6,248 | 6,680 |
| EBIT 1 | 1,576 | 1,920 | 2,676 | 3,455 | 3,637 | 3,830 | 4,812 | 5,589 |
| Net income 1 | -219 | -601 | 1,943 | 2,979 | 2,588 | 2,891 | 3,132 | 3,697 |
| Net Debt 1 | 2,874 | 4,169 | 3,374 | 2,659 | 2,372 | 13,778 | 11,929 | 10,548 |
| Reference price 2 | 24.06 | 29.53 | 34.18 | 41.02 | 45.54 | 57.26 | 57.26 | 57.26 |
| Nbr of stocks (in thousands) | 869,968 | 1,001,468 | 1,006,234 | 989,526 | 986,774 | 992,674 | - | - |
| Announcement Date | 1/20/22 | 1/23/23 | 1/23/24 | 1/30/25 | 1/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.83x | 2.42x | 13.54x | 1.59% | 57.41B | |
| 21.05x | 2.28x | 10.4x | 2.27% | 76.82B | |
| 23.26x | 2.53x | 12.5x | 0.28% | 27.97B | |
| 13.93x | 1.47x | 8.01x | 2.04% | 27.82B | |
| 27.31x | 0.51x | 4.41x | 3.81% | 9.65B | |
| 22.54x | 0.84x | 7.36x | 1.92% | 7.18B | |
| 7.02x | 1.49x | 5.86x | 3.01% | 6.92B | |
| 9.25x | - | - | 4.11% | 6.09B | |
| 15.4x | 1.31x | 6.16x | 1.34% | 5.89B | |
| 28.11x | 5.57x | 10.03x | 3.56% | 5.69B | |
| Average | 18.77x | 2.05x | 8.70x | 2.39% | 23.14B | |
| Weighted average by Cap. | 19.77x | 2.16x | 10.55x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BKR Stock
- Valuation Baker Hughes Company
Select your edition
All financial news and data tailored to specific country editions
