|
Market Closed -
Nasdaq
16:00:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 62.34 USD | -0.70% |
|
-3.83% | +36.89% |
| 08-21 | US energy firms cut rigs for first time in four weeks, says Baker Hughes | RE |
| 08-21 | Stocks Rise Pre-Bell as Investors Eye Recovery Following Sharp Selloff | MT |
Company Valuation: Baker Hughes Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,931 | 29,573 | 34,393 | 40,590 | 44,938 | 61,883 | - | - |
| Change | - | 41.29% | 16.3% | 18.02% | 10.71% | 37.71% | - | - |
| Enterprise Value (EV) 1 | 23,805 | 33,742 | 37,767 | 43,249 | 47,310 | 75,538 | 73,735 | 72,071 |
| Change | - | 41.74% | 11.93% | 14.52% | 9.39% | 59.67% | -2.39% | -2.26% |
| P/E | -89.1x | -48.4x | 17.9x | 13.8x | 17.5x | 20.7x | 19.2x | 16.4x |
| PBR | 1.47x | 2.07x | 2.22x | 2.4x | 2.36x | 4.59x | 3.9x | 3.47x |
| PEG | - | -0x | -0x | 0.2x | -1.4x | 1.3x | 2.37x | 1x |
| Capitalization / Revenue | 1.02x | 1.4x | 1.35x | 1.46x | 1.62x | 2.13x | 1.89x | 1.79x |
| EV / Revenue | 1.16x | 1.59x | 1.48x | 1.55x | 1.71x | 2.6x | 2.26x | 2.09x |
| EV / EBITDA | 8.88x | 11.3x | 10x | 9.42x | 9.81x | 14.3x | 11.6x | 10.4x |
| EV / EBIT | 15.1x | 17.6x | 14.1x | 12.5x | 13x | 20x | 15.2x | 12.7x |
| EV / FCF | 13x | 30.2x | 18.5x | 19.2x | 17.3x | 32.1x | 23.2x | 18.7x |
| FCF Yield | 7.7% | 3.31% | 5.41% | 5.22% | 5.77% | 3.12% | 4.3% | 5.35% |
| Dividend per Share 2 | 0.72 | 0.73 | 0.78 | 0.84 | 0.92 | 0.9198 | 0.9805 | 1.065 |
| Rate of return | 2.99% | 2.47% | 2.28% | 2.05% | 2.02% | 1.48% | 1.57% | 1.71% |
| EPS 2 | -0.27 | -0.61 | 1.91 | 2.98 | 2.6 | 3.009 | 3.254 | 3.79 |
| Distribution rate | -267% | -120% | 40.8% | 28.2% | 35.4% | 30.6% | 30.1% | 28.1% |
| Net sales 1 | 20,536 | 21,156 | 25,506 | 27,829 | 27,733 | 29,089 | 32,677 | 34,520 |
| EBITDA 1 | 2,681 | 2,981 | 3,763 | 4,591 | 4,825 | 5,269 | 6,368 | 6,949 |
| EBIT 1 | 1,576 | 1,920 | 2,676 | 3,455 | 3,637 | 3,783 | 4,848 | 5,664 |
| Net income 1 | -219 | -601 | 1,943 | 2,979 | 2,588 | 2,979 | 3,158 | 3,753 |
| Net Debt 1 | 2,874 | 4,169 | 3,374 | 2,659 | 2,372 | 13,655 | 11,851 | 10,187 |
| Reference price 2 | 24.06 | 29.53 | 34.18 | 41.02 | 45.54 | 62.34 | 62.34 | 62.34 |
| Nbr of stocks (in thousands) | 869,968 | 1,001,468 | 1,006,234 | 989,526 | 986,774 | 992,674 | - | - |
| Announcement Date | 1/20/22 | 1/23/23 | 1/23/24 | 1/30/25 | 1/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.72x | 2.6x | 14.34x | 1.48% | 61.88B | |
| 21.9x | 2.36x | 10.78x | 2.18% | 79.95B | |
| 25.27x | 2.76x | 13.62x | 0.26% | 30.37B | |
| 14.77x | 1.53x | 8.36x | 1.94% | 29.44B | |
| 27.65x | 0.53x | 4.58x | 3.69% | 10.16B | |
| 23.09x | 0.85x | 7.5x | 1.96% | 7.28B | |
| 7.12x | 1.46x | 5.91x | 3.11% | 6.7B | |
| 16.95x | 1.44x | 6.76x | 1.22% | 6.49B | |
| 31.09x | 5.92x | 10.65x | 3.26% | 6.21B | |
| 9.23x | - | - | 4.12% | 6.05B | |
| Average | 19.78x | 2.16x | 9.17x | 2.32% | 24.45B | |
| Weighted average by Cap. | 20.82x | 2.29x | 11.15x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BKR Stock
- Valuation Baker Hughes Company
Select your edition
All financial news and data tailored to specific country editions
