Company Valuation: B.R.Goyal Infrastructure Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 2,578 2,633
Change - 2.13%
Enterprise Value (EV) 1 2,622 3,096
Change - 18.1%
P/E 8.07x 4.63x
PBR 1.13x 0.96x
PEG 1.22x 0.1x
Capitalization / Revenue 0.51x 0.32x
EV / Revenue 0.51x 0.38x
EV / EBITDA 6.1x 4.03x
EV / EBIT 6.98x 4.48x
EV / FCF -4.99x -4.44x
FCF Yield -20% -22.5%
Dividend per Share 2 - 0.25
Rate of return - 0.23%
EPS 2 13.41 23.87
Distribution rate - 1.05%
Net sales 1 5,098 8,203
EBITDA 1 429.5 768.4
EBIT 1 375.6 691.1
Net income 1 251.8 448.2
Net Debt 1 43.83 463.6
Reference price 2 108.20 110.50
Nbr of stocks (in thousands) 23,825 23,825
Announcement Date 8/23/25 8/4/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 48.7M
54.5x2.49x23.81x0.07% 93.88B
12.53x1.07x5.86x4.66% 73.38B
26.65x2.05x20.11x1.15% 57.79B
33.15x4.16x22.6x0.2% 56.58B
52.51x4.16x26.45x1.74% 41.9B
29.61x0.73x12.08x2.09% 37.25B
23.02x1.57x14.49x0.2% 33.27B
23.85x0.49x7.69x2.48% 32.88B
5.08x0.31x5.83x5.79% 27.08B
Average 28.99x 1.89x 15.44x 2.04% 45.41B
Weighted average by Cap. 31.81x 2.08x 16.65x 1.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 544335 Stock
  4. Valuation B.R.Goyal Infrastructure Limited