Company Valuation: B.R.Goyal Infrastructure Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 2,578 2,633
Change - 2.13%
Enterprise Value (EV) 1 2,622 3,096
Change - 18.1%
P/E 8.07x 4.63x
PBR 1.13x 0.96x
PEG 1.22x 0.1x
Capitalization / Revenue 0.51x 0.32x
EV / Revenue 0.51x 0.38x
EV / EBITDA 6.1x 4.03x
EV / EBIT 6.98x 4.48x
EV / FCF -4.99x -4.44x
FCF Yield -20% -22.5%
Dividend per Share 2 - 0.25
Rate of return - 0.23%
EPS 2 13.41 23.87
Distribution rate - 1.05%
Net sales 1 5,098 8,203
EBITDA 1 429.5 768.4
EBIT 1 375.6 691.1
Net income 1 251.8 448.2
Net Debt 1 43.83 463.6
Reference price 2 108.20 110.50
Nbr of stocks (in thousands) 23,825 23,825
Announcement Date 8/23/25 8/4/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 48.69M
48.46x2.36x22.8x0.07% 93.53B
12.06x1.03x5.68x4.83% 67.2B
25.68x1.96x19.84x1.15% 55.9B
24.28x2.96x16.44x0.27% 43.05B
52.83x4.13x25.9x1.78% 40.82B
25.86x0.64x10.58x2.41% 31.4B
19.67x1.38x12.33x0.23% 29.75B
6.41x0.34x5.79x5.25% 28.87B
21.6x0.4x6.43x2.82% 26.92B
Average 26.32x 1.69x 13.98x 2.09% 41.75B
Weighted average by Cap. 29.09x 1.86x 15.40x 1.89%

Y-o-Y evolution of P/E

Valuation ratios - P/E - B.R.Goyal Infrastructure Limited

Historical PBR trend

Valuation ratios - PBR - B.R.Goyal Infrastructure Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - B.R.Goyal Infrastructure Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - B.R.Goyal Infrastructure Limited

  1. Stock Market
  2. Stocks
  3. 544335 Stock
  4. Valuation B.R.Goyal Infrastructure Limited