Company Valuation: B.R.Goyal Infrastructure Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 2,578 2,633
Change - 2.13%
Enterprise Value (EV) 1 2,622 3,096
Change - 18.1%
P/E 8.07x 4.63x
PBR 1.13x 0.96x
PEG 1.22x 0.1x
Capitalization / Revenue 0.51x 0.32x
EV / Revenue 0.51x 0.38x
EV / EBITDA 6.1x 4.03x
EV / EBIT 6.98x 4.48x
EV / FCF -4.99x -4.44x
FCF Yield -20% -22.5%
Dividend per Share 2 - 0.25
Rate of return - 0.23%
EPS 2 13.41 23.87
Distribution rate - 1.05%
Net sales 1 5,098 8,203
EBITDA 1 429.5 768.4
EBIT 1 375.6 691.1
Net income 1 251.8 448.2
Net Debt 1 43.83 463.6
Reference price 2 108.20 110.50
Nbr of stocks (in thousands) 23,825 23,825
Announcement Date 8/23/25 8/4/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 48.5M
60.91x2.8x26.74x0.06% 106B
11.78x1.02x5.58x4.96% 66.42B
35.32x4.45x24.15x0.19% 60.28B
24.96x1.93x18.98x1.18% 52.58B
46.4x3.76x23.78x2.08% 36.01B
24.1x1.65x15.19x0.19% 34.82B
26.92x0.67x11.05x2.31% 32.84B
21.58x0.4x6.4x2.86% 27.05B
5.02x0.31x5.98x5.61% 26.84B
Average 28.55x 1.89x 15.32x 2.16% 44.3B
Weighted average by Cap. 33.41x 2.19x 17.48x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - B.R.Goyal Infrastructure Limited

Historical PBR trend

Valuation ratios - PBR - B.R.Goyal Infrastructure Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - B.R.Goyal Infrastructure Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - B.R.Goyal Infrastructure Limited

  1. Stock Market
  2. Stocks
  3. 544335 Stock
  4. Valuation B.R.Goyal Infrastructure Limited