Company Valuation: B.F. Modaraba

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 32.24 41.33 36.07 33.82 37.58 79.28
Change - 28.21% -12.73% -6.25% 11.11% 111%
Enterprise Value (EV) 1 7.502 38.78 33.59 32.25 26.02 37.41
Change - 416.96% -13.39% -4% -19.3% 43.76%
P/E 12.1x 7.51x -2.39x -5.64x 5.99x 5.39x
PBR 0.25x 0.29x 0.3x 0.31x 0.27x 0.46x
PEG - 0x 0x 0.1x -0x 0x
Capitalization / Revenue 2.97x 3.24x 8.14x 3.6x 2.04x 2.39x
EV / Revenue 0.69x 3.04x 7.58x 3.44x 1.41x 1.13x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 0.5 - - - -
Rate of return - 9.09% - - - -
EPS 2 0.3535 0.7327 -2.011 -0.7983 0.8342 1.956
Distribution rate - 68.2% - - - -
Net sales 1 10.87 12.77 4.432 9.384 18.45 33.15
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 2.657 5.506 -15.11 -5.999 6.269 14.7
Net Debt 1 -24.74 -2.551 -2.485 -1.573 -11.55 -41.88
Reference price 2 4.29 5.50 4.80 4.50 5.00 10.55
Nbr of stocks (in thousands) 7,515 7,515 7,515 7,515 7,515 7,515
Announcement Date 9/30/20 10/7/21 10/7/22 10/9/23 10/7/24 10/6/25
1PKR in Million2PKR
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BFMOD Stock
  4. Valuation B.F. Modaraba