Valuation Azaria Rental SOCIMI, S.A.

Stocks

Market Closed - BME 10:00:06 2026-09-21 EDT			5-day change	1st Jan Change
8.400 ^EUR	0.00%		0.00%	-

04-29	Azaria Rental SOCIMI, S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-10-30	Azaria Rental SOCIMI, S.A. Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	83.8	81.79	81.3	80.35	79.42	79.42
Change	-	-2.4%	-0.6%	-1.16%	-1.17%	0%
Enterprise Value (EV) ¹	147.1	123.7	125.9	126.9	126.9	122.1
Change	-	-15.92%	1.76%	0.8%	0.01%	-3.79%
P/E	-84.7x	20.1x	34x	-392x	124x	8.92x
PBR	2.15x	1.97x	1.86x	1.93x	1.97x	1.64x
PEG	-	-0x	-0.8x	4x	-0x	0x
Capitalization / Revenue	11.4x	10x	13.3x	13.3x	12.8x	12.4x
EV / Revenue	20.1x	15.1x	20.6x	21x	20.4x	19.1x
EV / EBITDA	31.8x	23.3x	23x	24.7x	22.8x	25.7x
EV / EBIT	38.9x	28.3x	27.8x	30.2x	27.5x	32.2x
EV / FCF	78.7x	27.7x	35.6x	522x	498x	95.2x
FCF Yield	1.27%	3.6%	2.81%	0.19%	0.2%	1.05%
Dividend per Share ²	0.0405	0.1756	0.0952	0.1977	0.1061	-
Rate of return	0.46%	2.03%	1.11%	2.33%	1.26%	-
EPS ²	-0.1045	0.4298	0.2526	-0.0217	0.0677	0.9416
Distribution rate	-38.8%	40.9%	37.7%	-912%	157%	-
Net sales ¹	7.333	8.178	6.097	6.057	6.226	6.402
EBITDA ¹	4.63	5.31	5.475	5.147	5.557	4.76
EBIT ¹	3.782	4.364	4.529	4.201	4.611	3.797
Net income ¹	-0.961	4.064	2.388	-0.205	0.64	8.902
Net Debt ¹	63.33	41.92	44.59	46.55	47.5	42.68
Reference price ²	8.850	8.650	8.600	8.500	8.400	8.400
Nbr of stocks (in thousands)	9,469	9,455	9,453	9,453	9,454	9,454
Announcement Date	4/29/21	4/29/22	4/27/23	4/30/24	4/30/25	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AZARIA RENTAL SOCIMI, S.A.	-	-	-	-	91.07M
REALTY INCOME CORPORATION	37.53x	14.88x	15.38x	5.76%	53.44B
SEGRO PLC	16.52x	23.23x	27.83x	3.49%	16.95B
UNIBAIL-RODAMCO-WESTFIELD SE	8.06x	11.97x	14.66x	5.92%	15.43B
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.99x	16.26x	23.64x	5.25%	14.26B
KLÉPIERRE	9.29x	13.32x	15.87x	5.38%	12.04B
FEDERAL REALTY INVESTMENT TRUST	26.17x	10.57x	16.63x	4.12%	9.64B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	36.46x	7.66x	12.31x	5.41%	9.29B
CAPITALAND ASCENDAS REIT	14.58x	11.77x	18.5x	6.47%	9.15B
MERLIN PROPERTIES SOCIMI, S.A.	7.29x	19.52x	26.41x	3.4%	8.83B
Average	19.32x	14.35x	19.02x	5.02%	14.91B
Weighted average by Cap.	23.93x	14.89x	18.28x	5.21%