Financials Azaria Rental SOCIMI, S.A.

Equities

YAZR

ES0105373007

Commercial REITs

Market Closed - BME 10:00:19 2024-05-10 EDT 5-day change 1st Jan Change
8.45 EUR 0.00% Intraday chart for Azaria Rental SOCIMI, S.A. 0.00% -0.59%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 - 29.55 83.8 81.79 81.3
Enterprise Value (EV) 1 - 79.64 147.1 123.7 125.9
P/E ratio 21.4 x 17.1 x -84.7 x 20.1 x 34 x
Yield - - 0.46% 2.03% 1.11%
Capitalization / Revenue - 4.93 x 11.4 x 10 x 13.3 x
EV / Revenue - 13.3 x 20.1 x 15.1 x 20.6 x
EV / EBITDA - 20,218,031 x 31,777,353 x 23,298,070 x 22,993,365 x
EV / FCF - -86.5 x 78.7 x 27.7 x 35.6 x
FCF Yield - -1.16% 1.27% 3.6% 2.81%
Price to Book 1.02 x 0.85 x 2.15 x 1.97 x 1.86 x
Nbr of stocks (in thousands) - 8,209 9,469 9,455 9,453
Reference price 2 5.150 3.600 8.850 8.650 8.600
Announcement Date 19-04-30 20-05-08 21-04-29 22-04-29 23-04-27
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1.49 5.541 5.989 7.333 8.178 6.097
EBITDA - 3.958 3.939 4.63 5.31 5.475
EBIT 1 1.479 3.33 3.792 3.782 4.364 4.529
Operating Margin 99.33% 60.1% 63.32% 51.58% 53.36% 74.28%
Earnings before Tax (EBT) 1 1.479 2.143 1.744 -0.961 4.064 2.388
Net income 1 1.479 2.143 1.744 -0.961 4.064 2.388
Net margin 99.33% 38.68% 29.12% -13.11% 49.69% 39.17%
EPS - 0.2407 0.2110 -0.1045 0.4298 0.2526
Free Cash Flow 1 0.6138 2.04 -0.9206 1.869 4.459 3.539
FCF margin 41.21% 36.81% -15.37% 25.49% 54.52% 58.04%
FCF Conversion (EBITDA) - 51.53% - 40.38% 83.97% 64.63%
FCF Conversion (Net income) 41.49% 95.18% - - 109.72% 148.19%
Dividend per Share - - - 0.0405 0.1756 0.0952
Announcement Date 18-09-28 19-04-30 20-05-08 21-04-29 22-04-29 23-04-27
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 27.7 50.1 63.3 41.9 44.6
Net Cash position 1 0.11 - - - - -
Leverage (Debt/EBITDA) - 6.987 x 12.72 x 13.68 x 7.895 x 8.144 x
Free Cash Flow 1 0.61 2.04 -0.92 1.87 4.46 3.54
ROE (net income / shareholders' equity) 14.8% 6.92% 4.57% -2.62% 10.1% 5.58%
ROA (Net income/ Total Assets) 9.24% 4.52% 2.8% 2.2% 2.14% 2.18%
Assets 1 16.02 47.39 62.3 -43.75 190.2 109.4
Book Value Per Share - 5.060 4.230 4.110 4.390 4.630
Cash Flow per Share - 0.1100 0.1600 0.0500 2.130 0.2100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 18-09-28 19-04-30 20-05-08 21-04-29 22-04-29 23-04-27
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. YAZR Stock
  4. Financials Azaria Rental SOCIMI, S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW