|
Market Closed -
BURSA MALAYSIA
04:50:02 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 0.2400 MYR | +2.13% |
|
+2.13% | +2.13% |
| 09-24 | AYS Ventures to Sell 74% Stake in Steel Products Company | MT |
| 09-17 | AYS Ventures to Strike Off Inactive Unit | MT |
Company Valuation: AYS Ventures
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 127.4 | 230.2 | 161.1 | 148.6 | 104.6 | 87.88 |
| Change | - | 80.6% | -30% | -7.79% | -29.58% | -16% |
| Enterprise Value (EV) 1 | 403.4 | 641.3 | 601.1 | 590.2 | 478.4 | 446.9 |
| Change | - | 58.98% | -6.27% | -1.81% | -18.94% | -6.59% |
| P/E | 6.71x | 2.15x | 4.02x | 7.9x | -23.2x | 14.1x |
| PBR | 0.46x | 0.58x | 0.36x | 0.32x | 0.23x | 0.19x |
| PEG | - | 0x | -0.1x | -0.1x | 0x | -0x |
| Capitalization / Revenue | 0.17x | 0.21x | 0.12x | 0.12x | 0.08x | 0.08x |
| EV / Revenue | 0.54x | 0.57x | 0.46x | 0.46x | 0.36x | 0.42x |
| EV / EBITDA | 8.45x | 4.08x | 8.13x | 11.6x | 49.5x | 43.3x |
| EV / EBIT | 9.16x | 4.14x | 8.36x | 12.1x | 72.9x | 71.9x |
| EV / FCF | 9.72x | -3.53x | -95.5x | -208x | 6.16x | 8.12x |
| FCF Yield | 10.3% | -28.3% | -1.05% | -0.48% | 16.2% | 12.3% |
| Dividend per Share 2 | - | 0.04 | 0.01 | 0.015 | - | 0.01 |
| Rate of return | - | 7.27% | 2.6% | 4.23% | - | 4.76% |
| EPS 2 | 0.05 | 0.2562 | 0.0959 | 0.0449 | -0.0108 | 0.0149 |
| Distribution rate | - | 15.6% | 10.4% | 33.4% | - | 67.1% |
| Net sales 1 | 753.7 | 1,116 | 1,314 | 1,289 | 1,321 | 1,076 |
| EBITDA 1 | 47.76 | 157.4 | 73.92 | 50.69 | 9.675 | 10.32 |
| EBIT 1 | 44.03 | 155 | 71.89 | 48.6 | 6.565 | 6.213 |
| Net income 1 | 19 | 101.4 | 40.13 | 18.8 | -4.502 | 6.239 |
| Net Debt 1 | 276 | 411.2 | 440 | 441.7 | 373.8 | 359 |
| Reference price 2 | 0.3350 | 0.5500 | 0.3850 | 0.3550 | 0.2500 | 0.2100 |
| Nbr of stocks (in thousands) | 380,418 | 418,459 | 418,459 | 418,459 | 418,459 | 418,459 |
| Announcement Date | 7/29/21 | 6/20/22 | 6/20/23 | 6/18/24 | 6/23/25 | 6/26/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 24.14M | |
| 14.82x | 1x | 15.65x | 2.56% | 113B | |
| 15.67x | 1.2x | 14.99x | 2.02% | 97.09B | |
| 14.21x | 1.27x | 19.68x | 2.76% | 91.35B | |
| 12.78x | 1.52x | 16.48x | 2.31% | 54.14B | |
| 12.96x | 1.19x | 19.51x | 2.44% | 50.82B | |
| 16.07x | 0.64x | 9.85x | 1.74% | 44.39B | |
| 22.18x | 1.23x | 11.39x | 0.86% | 43.23B | |
| 60.1x | 3.31x | 21.61x | 0.03% | 41.17B | |
| 18.07x | 0.89x | 9.18x | 2.97% | 11.22B | |
| Average | 20.76x | 1.36x | 15.37x | 1.97% | 54.65B | |
| Weighted average by Cap. | 18.66x | 1.31x | 16.16x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5021 Stock
- Valuation AYS Ventures
Select your edition
All financial news and data tailored to specific country editions
