Valuation AYS Ventures

Stocks

Market Closed - BURSA MALAYSIA 04:54:59 2026-09-04 EDT			5-day change	1st Jan Change
0.2350 ^MYR	0.00%		+2.17%	-

08-24	AYS Ventures Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-25	AYS Ventures Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	127.4	230.2	161.1	148.6	104.6	87.88
Change	-	80.6%	-30%	-7.79%	-29.58%	-16%
Enterprise Value (EV) ¹	403.4	641.3	601.1	590.2	478.4	446.9
Change	-	58.98%	-6.27%	-1.81%	-18.94%	-6.59%
P/E	6.71x	2.15x	4.02x	7.9x	-23.2x	14.1x
PBR	0.46x	0.58x	0.36x	0.32x	0.23x	0.19x
PEG	-	0x	-0.1x	-0.1x	0x	-0x
Capitalization / Revenue	0.17x	0.21x	0.12x	0.12x	0.08x	0.08x
EV / Revenue	0.54x	0.57x	0.46x	0.46x	0.36x	0.42x
EV / EBITDA	8.45x	4.08x	8.13x	11.6x	49.5x	43.3x
EV / EBIT	9.16x	4.14x	8.36x	12.1x	72.9x	71.9x
EV / FCF	9.72x	-3.53x	-95.5x	-208x	6.16x	8.12x
FCF Yield	10.3%	-28.3%	-1.05%	-0.48%	16.2%	12.3%
Dividend per Share ²	-	0.04	0.01	0.015	-	0.01
Rate of return	-	7.27%	2.6%	4.23%	-	4.76%
EPS ²	0.05	0.2562	0.0959	0.0449	-0.0108	0.0149
Distribution rate	-	15.6%	10.4%	33.4%	-	67.1%
Net sales ¹	753.7	1,116	1,314	1,289	1,321	1,076
EBITDA ¹	47.76	157.4	73.92	50.69	9.675	10.32
EBIT ¹	44.03	155	71.89	48.6	6.565	6.213
Net income ¹	19	101.4	40.13	18.8	-4.502	6.239
Net Debt ¹	276	411.2	440	441.7	373.8	359
Reference price ²	0.3350	0.5500	0.3850	0.3550	0.2500	0.2100
Nbr of stocks (in thousands)	380,418	418,459	418,459	418,459	418,459	418,459
Announcement Date	7/29/21	6/20/22	6/20/23	6/18/24	6/23/25	6/26/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AYS VENTURES	-	-	-	-	24.32M
MITSUBISHI CORPORATION	14.97x	1.03x	15.9x	2.52%	115B
ITOCHU CORPORATION	15.61x	1.21x	15.08x	2.02%	97.59B
MITSUI & CO., LTD.	14.4x	1.26x	20.19x	2.72%	91.17B
SUMITOMO CORPORATION	12.98x	1.53x	16.63x	2.24%	55.27B
MARUBENI CORPORATION	13.43x	1.16x	18.75x	2.36%	52.88B
TOYOTA TSUSHO CORPORATION	16.38x	0.65x	9.72x	1.71%	45.59B
SAMSUNG C&T CORPORATION	21.83x	1.23x	11.41x	0.88%	43.56B
ADANI ENTERPRISES LIMITED	60.54x	3.33x	21.74x	0.03%	42.1B
BUNZL PLC	18.31x	0.9x	9.22x	2.95%	11.54B
Average	20.94x	1.37x	15.40x	1.94%	55.48B
Weighted average by Cap.	18.83x	1.32x	16.25x	2.05%