Valuation AYS Ventures

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:05 2026-07-23 EDT			5-day change	1st Jan Change
0.2100 ^MYR	-4.55%		-2.33%	-10.64%

05-25	AYS Ventures Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
05-25	Ays Ventures posts Q4 profit attributable 9.6 million RGT	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	127.4	230.2	161.1	148.6	104.6	87.88
Change	-	80.6%	-30%	-7.79%	-29.58%	-16%
Enterprise Value (EV) ¹	403.4	641.3	601.1	590.2	478.4	446.9
Change	-	58.98%	-6.27%	-1.81%	-18.94%	-6.59%
P/E	6.71x	2.15x	4.02x	7.9x	-23.2x	14.1x
PBR	0.46x	0.58x	0.36x	0.32x	0.23x	0.19x
PEG	-	0x	-0.1x	-0.1x	0x	-0x
Capitalization / Revenue	0.17x	0.21x	0.12x	0.12x	0.08x	0.08x
EV / Revenue	0.54x	0.57x	0.46x	0.46x	0.36x	0.42x
EV / EBITDA	8.45x	4.08x	8.13x	11.6x	49.5x	43.3x
EV / EBIT	9.16x	4.14x	8.36x	12.1x	72.9x	71.9x
EV / FCF	9.72x	-3.53x	-95.5x	-208x	6.16x	8.12x
FCF Yield	10.3%	-28.3%	-1.05%	-0.48%	16.2%	12.3%
Dividend per Share ²	-	0.04	0.01	0.015	-	0.01
Rate of return	-	7.27%	2.6%	4.23%	-	4.76%
EPS ²	0.05	0.2562	0.0959	0.0449	-0.0108	0.0149
Distribution rate	-	15.6%	10.4%	33.4%	-	67.1%
Net sales ¹	753.7	1,116	1,314	1,289	1,321	1,076
EBITDA ¹	47.76	157.4	73.92	50.69	9.675	10.32
EBIT ¹	44.03	155	71.89	48.6	6.565	6.213
Net income ¹	19	101.4	40.13	18.8	-4.502	6.239
Net Debt ¹	276	411.2	440	441.7	373.8	359
Reference price ²	0.3350	0.5500	0.3850	0.3550	0.2500	0.2100
Nbr of stocks (in thousands)	380,418	418,459	418,459	418,459	418,459	418,459
Announcement Date	7/29/21	6/20/22	6/20/23	6/18/24	6/23/25	6/26/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AYS VENTURES	-	-	-	-	22.52M
MITSUBISHI CORPORATION	17.97x	1.15x	16.53x	2.53%	110B
MITSUI & CO., LTD.	14.31x	1.25x	19.64x	2.79%	85.33B
ITOCHU CORPORATION	14.05x	1.12x	14.18x	2.27%	84.17B
MARUBENI CORPORATION	14.16x	1.23x	18.95x	2.27%	52.58B
SUMITOMO CORPORATION	11.87x	1.42x	14.66x	2.47%	46.74B
ADANI ENTERPRISES LIMITED	63.57x	3.85x	23.79x	0.04%	44.15B
TOYOTA TSUSHO CORPORATION	14.61x	0.6x	9.23x	2.01%	37.1B
SAMSUNG C&T CORPORATION	22.15x	1.21x	11.15x	0.88%	38.3B
BUNZL PLC	19.05x	0.9x	9.32x	2.84%	11.75B
Average	21.30x	1.41x	15.27x	2.01%	50.99B
Weighted average by Cap.	19.80x	1.39x	16.27x	2.13%