Suspension of trading
Valuation Ayr Wellness Inc.
Stocks
AYR.A
CA05475P1099
Healthcare Facilities & Services
|
Market Closed -
Canadian Securities Exchange
15:45:00 2025-06-05 EDT
|
5-day change | 1st Jan Change | ||
| 0.1550 CAD | -.--% |
|
-.--% | - |
| 01-21 | Ayr Wellness announces resignation of Lou Karger as director and chair of the board | RE |
| 01-21 | Ayr Wellness Brief: Board Chair Lou Karger to Resign Effective Jan.31 | MT |
Company Valuation: Ayr Wellness Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 250.3 | 885.4 | 1,018 | 86.9 | 142.2 | 53.37 |
| Change | - | 253.75% | 15% | -91.47% | 63.64% | -62.47% |
| Enterprise Value (EV) 1 | 300 | 948.8 | 1,348 | 664.1 | 727.4 | 639.8 |
| Change | - | 216.26% | 42.04% | -50.73% | 9.53% | -12.05% |
| P/E | -1x | -3.76x | -51.1x | -0.34x | -0.5x | -0.14x |
| PBR | 1.5x | 5.45x | 0.99x | 0.1x | 0.24x | 0.14x |
| PEG | - | 0.1x | 0.5x | -0x | -0.18x | 0x |
| Capitalization / Revenue | 3.33x | 5.71x | 2.85x | 0.19x | 0.31x | 0.12x |
| EV / Revenue | 3.99x | 6.12x | 3.77x | 1.43x | 1.57x | 1.38x |
| EV / EBITDA | -16x | 26.7x | 24.7x | 121x | 12.7x | 15.7x |
| EV / EBIT | -10.8x | 49.8x | -429x | -8.07x | -27.2x | -16.6x |
| EV / FCF | 36.8x | 25.1x | -85.8x | 298x | 3.46x | -16.8x |
| FCF Yield | 2.72% | 3.99% | -1.17% | 0.34% | 28.9% | -5.94% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -9.433 | -6.322 | -0.2957 | -3.576 | -3.677 | -3.242 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 75.2 | 155.1 | 357.6 | 465.6 | 463.6 | 463.6 |
| EBITDA 1 | -18.75 | 35.57 | 54.57 | 5.506 | 57.15 | 40.66 |
| EBIT 1 | -27.85 | 19.06 | -3.142 | -82.29 | -26.72 | -38.51 |
| Net income 1 | -164.2 | -176.3 | -16.95 | -245.5 | -272.4 | -359.3 |
| Net Debt 1 | 49.71 | 63.38 | 329.5 | 577.2 | 585.2 | 586.4 |
| Reference price 2 | 9.4446 | 23.7404 | 15.1246 | 1.2117 | 1.8400 | 0.4518 |
| Nbr of stocks (in thousands) | 26,502 | 37,297 | 67,326 | 71,718 | 77,286 | 118,139 |
| Announcement Date | 3/24/20 | 3/10/21 | 3/18/22 | 3/9/23 | 3/13/24 | 3/22/25 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 12.93M | |
| 13.32x | 0.4x | 8.45x | 2.91% | 117B | |
| 15.29x | 1.86x | 9.27x | 0.68% | 96.69B | |
| -270.76x | 18.87x | -319.11x | -.--% | 56.02B | |
| 14.79x | 1.59x | 9.65x | 2.39% | 30.77B | |
| 26.22x | 2.29x | 12.99x | 0.82% | 28.74B | |
| 23.93x | 2.66x | 13.52x | 1.34% | 27.18B | |
| 7.33x | 1.42x | 6.27x | -.--% | 21.23B | |
| 28.83x | 5.16x | 21.14x | 2.42% | 19.49B | |
| 30.04x | 2.83x | 12.76x | 1.48% | 16.82B | |
| Average | -12.33x | 4.12x | -25.01x | 1.34% | 41.39B | |
| Weighted average by Cap. | -21.87x | 3.99x | -34.30x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AYR.A Stock
- Valuation Ayr Wellness Inc.
Select your edition
All financial news and data tailored to specific country editions
