Company Valuation: Axsome Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,424 3,349 3,766 4,100 9,207 12,976 - -
Change - 135.22% 12.44% 8.87% 124.55% 40.93% - -
Enterprise Value (EV) 1 1,387 3,243 3,558 3,966 9,072 12,865 12,582 12,005
Change - 133.87% 9.72% 11.46% 128.76% 41.81% -2.2% -4.59%
P/E -10.9x -16.8x -15.1x -14.1x -49.6x -128x 44.1x 17.3x
PBR 90.9x 30.6x 19.7x 72.2x 105x 13,356x 43.8x 15.4x
PEG - -0.5x -1x -1x 1.3x 2.8x -0x 0x
Capitalization / Revenue - 66.9x 13.9x 10.6x 14.4x 13.2x 8.12x 5.66x
EV / Revenue - 64.8x 13.1x 10.3x 14.2x 13.1x 7.88x 5.24x
EV / EBITDA -11.1x -18.5x -15.8x -14.5x -56.7x -116x 53.2x 22.6x
EV / EBIT -11.1x -18x -15.3x -14.1x -54.4x -127x 36.5x 13.1x
EV / FCF -12.8x -27.7x -24.4x -30.8x -96.6x -213x 34.5x 17.7x
FCF Yield -7.83% -3.61% -4.09% -3.24% -1.03% -0.47% 2.89% 5.65%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.47 -4.6 -5.27 -5.99 -3.68 -1.971 5.713 14.56
Distribution rate - - - - - - - -
Net sales 1 - 50.04 270.6 385.7 638.5 985.3 1,598 2,291
EBITDA 1 -124.6 -175.4 -225 -273.6 -159.9 -111.2 236.3 531.6
EBIT 1 -124.7 -179.8 -231.8 -280.6 -166.8 -101.2 344.4 914.7
Net income 1 -130.4 -187.1 -239.2 -287.2 -183.2 -102.3 315.2 812.6
Net Debt 1 -37.38 -106.6 -208.1 -134.6 -135.2 -110.7 -393.8 -970.8
Reference price 2 37.78 77.13 79.59 84.61 182.64 252.16 252.16 252.16
Nbr of stocks (in thousands) 37,692 43,426 47,320 48,462 50,413 51,460 - -
Announcement Date 3/1/22 2/27/23 2/20/24 2/18/25 2/23/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-130.28x13.04x-115.55x-.--% 12.96B
15.92x3.44x9.28x0.64% 62.54B
26.98x5.45x15.6x0.59% 55.22B
32.95x11.15x21.03x-.--% 40.9B
-48.34x2.92x8.61x3.79% 35.99B
31.58x3.43x10.37x-.--% 28.88B
-6.41x8.8x-5.38x-.--% 21.98B
15.2x2.66x8.22x-.--% 19.93B
49.02x5.22x37.44x-.--% 16.95B
24.09x4.99x13.47x-.--% 15.87B
Average 1.07x 6.11x 0.31x 0.5% 31.12B
Weighted average by Cap. 8.65x 5.65x 7.41x 0.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AXSM Stock
  4. Valuation Axsome Therapeutics, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!