Valuation Axfood AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-07-02 EDT			5-day change	1st Jan Change
262.60 ^SEK	+1.70%		+1.31%	-9.51%

07-02	Axfood Secures SBTi Validation for 2030 Climate Targets	MT
07-02	Axfood's climate targets approved by SBTi	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	54,451	61,699	58,907	50,484	62,660	56,701	-	-
Change	-	13.31%	-4.52%	-14.3%	24.12%	-9.51%	-	-
Enterprise Value (EV) ¹	62,091	70,681	68,246	65,345	77,258	70,826	70,128	69,804
Change	-	13.83%	-3.44%	-4.25%	18.23%	-8.33%	-0.99%	-0.46%
P/E	25.4x	26x	25.1x	23.1x	26.9x	21.6x	19.3x	18.3x
PBR	11x	9.34x	8.61x	7.19x	8.35x	7.3x	6.5x	5.82x
PEG	-	3.55x	-22.99x	-3.3x	4x	1.7x	1.6x	3.53x
Capitalization / Revenue	0.94x	0.84x	0.73x	0.6x	0.7x	0.62x	0.59x	0.57x
EV / Revenue	1.07x	0.96x	0.84x	0.78x	0.87x	0.77x	0.73x	0.7x
EV / EBITDA	12.2x	12.4x	10.8x	9.8x	10.1x	8.67x	8.09x	7.79x
EV / EBIT	23.1x	21.9x	18.9x	19x	20.9x	17.9x	16.3x	15.6x
EV / FCF	22.5x	21.2x	17.7x	16.7x	15.4x	16.9x	14.6x	15.3x
FCF Yield	4.45%	4.72%	5.66%	6%	6.5%	5.91%	6.86%	6.55%
Dividend per Share ²	7.75	8.15	8.5	8.75	9	9.671	10.13	10.58
Rate of return	2.98%	2.85%	3.11%	3.74%	3.1%	3.68%	3.86%	4.03%
EPS ²	10.24	10.99	10.87	10.11	10.79	12.18	13.64	14.35
Distribution rate	75.7%	74.2%	78.2%	86.5%	83.4%	79.4%	74.3%	73.7%
Net sales ¹	57,891	73,474	81,111	84,057	89,152	91,805	95,825	99,318
EBITDA ¹	5,103	5,716	6,345	6,665	7,649	8,167	8,669	8,962
EBIT ¹	2,690	3,229	3,602	3,433	3,688	3,947	4,294	4,474
Net income ¹	2,150	2,360	2,357	2,192	2,339	2,651	2,969	3,123
Net Debt ¹	7,640	8,982	9,339	14,861	14,598	14,125	13,427	13,103
Reference price ²	260.40	285.90	273.00	234.00	290.20	262.60	262.60	262.60
Nbr of stocks (in thousands)	209,105	215,805	215,778	215,745	215,922	215,922	-	-
Announcement Date	2/3/22	2/1/23	2/1/24	1/30/25	1/29/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXFOOD AB	21.19x	0.76x	8.56x	3.75%	5.74B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.76x	0.93x	6.28x	5.76%	38.87B
AVENUE SUPERMARTS LIMITED	92.66x	4.11x	54.43x	-.--%	29.69B
CASEY'S GENERAL STORES, INC.	36.92x	1.51x	18.93x	0.33%	29.02B
SEVEN & I HOLDINGS CO., LTD.	16.61x	0.64x	7.26x	3.04%	27.73B
COLES GROUP LIMITED	27.96x	0.89x	9.58x	3.3%	21.57B
CARREFOUR	9.36x	0.24x	4.24x	6.58%	12.63B
JERÓNIMO MARTINS, SGPS, S.A.	14.65x	0.37x	5.37x	4.08%	11.96B
SHOPRITE HOLDINGS LTD	19.54x	0.74x	8.16x	2.94%	9.48B
J SAINSBURY PLC	16.09x	0.39x	5.94x	4.44%	9.76B
Average	27.67x	1.06x	12.88x	3.42%	19.64B
Weighted average by Cap.	33.04x	1.33x	15.88x	3.12%