Valuation Axfood AB OTC Markets

Stocks

Delayed OTC Markets 13:23:21 2026-08-14 EDT			5-day change	1st Jan Change
24.95 ^USD	-2.16%		-.--%	-8.41%

08-31	Nordnet investors ditch AI stocks for defensive names	FW
08-31	Avanza's stock savers sold despite market records, Astra Zeneca most bought	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	54,451	61,699	58,907	50,484	62,660	52,827	-	-
Change	-	13.31%	-4.52%	-14.3%	24.12%	-15.69%	-	-
Enterprise Value (EV) ¹	62,091	70,681	68,246	65,345	77,258	67,519	66,862	66,511
Change	-	13.83%	-3.44%	-4.25%	18.23%	-12.61%	-0.97%	-0.52%
P/E	25.4x	26x	25.1x	23.1x	26.9x	21.1x	18.9x	18x
PBR	11x	9.34x	8.61x	7.19x	8.35x	6.85x	6.16x	5.58x
PEG	-	3.55x	-22.99x	-3.3x	4x	2.87x	1.6x	3.43x
Capitalization / Revenue	0.94x	0.84x	0.73x	0.6x	0.7x	0.58x	0.56x	0.54x
EV / Revenue	1.07x	0.96x	0.84x	0.78x	0.87x	0.74x	0.71x	0.68x
EV / EBITDA	12.2x	12.4x	10.8x	9.8x	10.1x	8.48x	7.95x	7.65x
EV / EBIT	23.1x	21.9x	18.9x	19x	20.9x	17.7x	16.2x	15.4x
EV / FCF	22.5x	21.2x	17.7x	16.7x	15.4x	17.3x	13.6x	13.9x
FCF Yield	4.45%	4.72%	5.66%	6%	6.5%	5.79%	7.37%	7.2%
Dividend per Share ²	7.75	8.15	8.5	8.75	9	9.479	9.993	10.39
Rate of return	2.98%	2.85%	3.11%	3.74%	3.1%	3.87%	4.08%	4.25%
EPS ²	10.24	10.99	10.87	10.11	10.79	11.58	12.93	13.6
Distribution rate	75.7%	74.2%	78.2%	86.5%	83.4%	81.8%	77.3%	76.4%
Net sales ¹	57,891	73,474	81,111	84,057	89,152	91,089	94,683	98,028
EBITDA ¹	5,103	5,716	6,345	6,665	7,649	7,965	8,411	8,697
EBIT ¹	2,690	3,229	3,602	3,433	3,688	3,817	4,128	4,306
Net income ¹	2,150	2,360	2,357	2,192	2,339	2,541	2,834	2,978
Net Debt ¹	7,640	8,982	9,339	14,861	14,598	14,693	14,035	13,685
Reference price ²	260.40	285.90	273.00	234.00	290.20	244.70	244.70	244.70
Nbr of stocks (in thousands)	209,105	215,805	215,778	215,745	215,922	215,884	-	-
Announcement Date	2/3/22	2/1/23	2/1/24	1/30/25	1/29/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	19.88x	0.86x	5.81x	6.33%	37.1B
CASEY'S GENERAL STORES, INC.	35.19x	1.45x	18.15x	0.34%	27.84B
SEVEN & I HOLDINGS CO., LTD.	16.75x	0.59x	6.76x	2.96%	26.91B
AVENUE SUPERMARTS LIMITED	71.48x	3.16x	41.44x	-.--%	26.73B
COLES GROUP LIMITED	27.39x	0.85x	9.12x	3.5%	23.05B
JERÓNIMO MARTINS, SGPS, S.A.	16.69x	0.39x	5.69x	3.68%	13.14B
CARREFOUR	11.08x	0.24x	4.31x	6.64%	12.88B
SM INVESTMENTS CORPORATION	7.34x	1.62x	5.57x	2.76%	10.81B
SHOPRITE HOLDINGS LTD	20.42x	0.79x	8.64x	2.79%	10.34B
Average	25.14x	1.11x	11.72x	3.22%	20.98B
Weighted average by Cap.	28.41x	1.20x	13.25x	3.16%