Valuation AXA SA Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 2026-04-17			5-day change	1st Jan Change
37.96 ^CHF	-.--%		+36.06%	+36.06%

06-16	Tokio Marine Eyes M&A in Australia, Canada to Diversify Overseas Earnings	MT
06-16	Healthcare: Direct Assurance Targets Seniors and the Self-Employed

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	87,417	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	4.77%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	103,217	103,217	103,217
Change	-	59.04%	1.84%	17.99%	4.54%	-12.87%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.3x	9.54x	8.81x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.8x	1.7x	1.59x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.15x	1.19x	1.07x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.79x	0.73x	0.72x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.93x	0.87x	0.85x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	8.92x	8.45x	8.12x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15x	14.3x	11.6x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.65%	7%	8.62%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.484	2.673	2.868
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.84%	6.29%	6.74%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.126	4.458	4.826
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.2%	60%	59.4%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	111,128	119,043	120,998
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,572	12,208	12,709
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,491	8,933	9,434
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,800	15,800	15,800
Reference price ²	26.18	26.06	29.49	34.32	40.96	42.53	42.53	42.53
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,055,418	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/27/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.62x	4.95x	-	5.44%	137B
GENERALI	13.77x	1.02x	-	4.24%	74.04B
MANULIFE FINANCIAL CORPORATION	14.47x	-	-	3.37%	68.64B
AFLAC INCORPORATED	16.22x	3.18x	-	2.08%	59.76B
METLIFE, INC.	10.18x	-	-	2.68%	56.24B
GREAT-WEST LIFECO INC.	16.12x	-	-	3.13%	55.17B
SAMSUNG LIFE INSURANCE CO., LTD.	27.38x	-	-	1.58%	51.29B
CATHAY FINANCIAL HOLDING CO., LTD.	13.26x	-	-	3.89%	50.93B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	5.9x	0.81x	-	3.79%	43.99B
Average	13.77x	2.49x		3.35%	66.35B
Weighted average by Cap.	12.88x	3.11x		3.66%