|
End-of-day quote
Berne S.E.
2026-04-17
|
5-day change | 1st Jan Change | ||
| 37.96 CHF | -.--% |
|
+36.06% | +36.06% |
| 03:33am | AXA : Receives a Buy rating from Berenberg | ZD |
| 02:29am | AXA : Jefferies gives a Buy rating | ZD |
Company Valuation: AXA SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 62,576 | 62,187 | 64,437 | 72,930 | 83,440 | 88,837 | - | - |
| Change | - | -0.62% | 3.62% | 13.18% | 14.41% | 6.47% | - | - |
| Enterprise Value (EV) 1 | 59,292 | 94,301 | 96,039 | 113,315 | 118,464 | 104,437 | 104,437 | 104,437 |
| Change | - | 59.04% | 1.84% | 17.99% | 4.54% | -11.84% | 0% | 0% |
| P/E | 8.82x | 9.21x | 9.42x | 9.81x | 9.04x | 10.6x | 9.69x | 8.97x |
| PBR | 0.96x | 1.49x | 1.3x | 1.4x | 1.71x | 1.84x | 1.74x | 1.69x |
| PEG | - | -1.95x | 0.9x | 0.8x | 0.3x | -1.19x | 0.98x | 1.12x |
| Capitalization / Revenue | 0.63x | 0.61x | 0.77x | 0.84x | 0.92x | 0.78x | 0.74x | 0.71x |
| EV / Revenue | 0.59x | 0.92x | 1.15x | 1.3x | 1.3x | 0.92x | 0.87x | 0.83x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 6.23x | 10.1x | 10.4x | 10.9x | 11.4x | 9.06x | 8.39x | 7.91x |
| EV / FCF | 9.6x | 12.5x | 16x | 9.45x | 5.4x | 15.3x | 14.5x | 11.7x |
| FCF Yield | 10.4% | 7.98% | 6.26% | 10.6% | 18.5% | 6.52% | 6.87% | 8.52% |
| Dividend per Share 2 | 1.54 | 1.7 | 1.98 | 2.15 | 2.32 | 2.512 | 2.718 | 2.921 |
| Rate of return | 5.88% | 6.52% | 6.71% | 6.26% | 5.66% | 5.72% | 6.19% | 6.65% |
| EPS 2 | 2.97 | 2.83 | 3.13 | 3.5 | 4.53 | 4.125 | 4.531 | 4.894 |
| Distribution rate | 51.9% | 60.1% | 63.3% | 61.4% | 51.2% | 60.9% | 60% | 59.7% |
| Net sales 1 | 99,931 | 102,345 | 83,627 | 87,303 | 91,139 | 113,822 | 119,730 | 125,774 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 9,514 | 9,329 | 9,218 | 10,412 | 10,368 | 11,522 | 12,445 | 13,207 |
| Net income 1 | 7,294 | 6,675 | 7,189 | 7,886 | 9,797 | 8,411 | 604.5 | 9,505 |
| Net Debt 1 | -3,284 | 32,114 | 31,602 | 40,385 | 35,024 | 15,600 | 15,600 | 15,600 |
| Reference price 2 | 26.18 | 26.06 | 29.49 | 34.32 | 40.96 | 43.91 | 43.91 | 43.91 |
| Nbr of stocks (in thousands) | 2,389,774 | 2,386,757 | 2,185,051 | 2,124,998 | 2,037,115 | 2,023,161 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.5x | 4.88x | - | 5.29% | 138B | |
| 10.64x | 0.92x | - | 5.72% | 102B | |
| 12.99x | - | - | 2.79% | 100B | |
| 14.02x | 1.05x | 1.06x | 4.16% | 76.58B | |
| 15.11x | - | - | 3.12% | 73.32B | |
| 12.53x | - | - | 2.44% | 60.95B | |
| 17.6x | - | - | 2.9% | 59.02B | |
| 16.16x | 3.03x | - | 2.13% | 57.45B | |
| 12.28x | - | - | 4.5% | 51.86B | |
| Average | 13.09x | 2.47x | 1.06x | 3.67% | 79.87B | |
| Weighted average by Cap. | 12.28x | 2.73x | 1.06x | 3.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CS Stock
- CS Stock
- Valuation AXA SA
Select your edition
All financial news and data tailored to specific country editions
