Valuation AXA

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-01 EDT			5-day change	1st Jan Change
43.50 ^EUR	-0.80%		+1.64%	+6.20%

06-26	AXA : JP Morgan gives a Buy rating	ZD
06-26	Axa Partners Unveils a New Brand for Road Transport

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	89,411	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	7.16%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	105,211	105,211	105,211
Change	-	59.04%	1.84%	17.99%	4.54%	-11.19%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.5x	9.72x	8.99x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.83x	1.74x	1.63x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.18x	1.16x	1.11x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.78x	0.75x	0.74x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.92x	0.88x	0.87x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	9.09x	8.61x	8.27x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.3x	14.6x	11.8x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.52%	6.87%	8.46%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.486	2.676	2.876
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.72%	6.15%	6.61%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.128	4.475	4.839
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.2%	59.8%	59.4%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	114,192	120,007	121,433
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,573	12,223	12,715
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,475	8,956	9,454
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,800	15,800	15,800
Reference price ²	26.18	26.06	29.49	34.32	40.96	43.50	43.50	43.50
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,055,418	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/27/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXA	10.62x	0.93x	-	5.67%	103B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	5.96x	4.79x	-	6.04%	123B
AIA GROUP LIMITED	12.58x	-	-	2.97%	94.27B
GENERALI	13.74x	1.02x	-	4.24%	72.82B
MANULIFE FINANCIAL CORPORATION	14.46x	-	-	3.37%	67.6B
AFLAC INCORPORATED	16.2x	3.17x	-	2.09%	59.68B
GREAT-WEST LIFECO INC.	16.96x	-	-	2.98%	57.15B
METLIFE, INC.	9.96x	-	-	2.77%	54.44B
SAMSUNG LIFE INSURANCE CO., LTD.	25.47x	-	-	1.7%	46.5B
CATHAY FINANCIAL HOLDING CO., LTD.	11.95x	-	-	4.58%	45.32B
Average	13.79x	2.48x		3.64%	72.42B
Weighted average by Cap.	12.70x	2.65x		3.97%