Company Valuation: AVIC Aviation High-Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 60,083 37,451 37,216 42,441 39,619 30,056 - -
Change - -37.67% -0.63% 14.04% -6.65% -24.14% - -
Enterprise Value (EV) 60,083 37,451 37,216 42,441 39,619 30,056 30,056 30,056
Change - -37.67% -0.63% 14.04% -6.65% -24.14% 0% 0%
P/E 85.1x 40.5x 29.9x 30.4x 31.9x 29.9x 27.2x 24.6x
PBR 12.4x 5.71x 4.95x 4.97x 4.28x - - -
PEG - 1.3x 0.9x 2.5x -2.9x -1.6x 2.7x 2.3x
Capitalization / Revenue 15.8x 8.42x 7.79x 8.37x 7.91x 6.7x 6.2x 5.74x
EV / Revenue 0x 0x 0x 0x 0x 6.7x 6.2x 5.74x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 30.8x 27.9x 25.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.128 0.165 0.223 0.249 - - - -
Rate of return 0.36% 0.74% 1.01% 0.99% - - - -
EPS 2 0.42 0.55 0.74 0.83 0.74 0.6 0.66 0.73
Distribution rate 30.5% 30% 30.1% 30% - - - -
Net sales 1 3,808 4,446 4,780 5,072 5,008 4,487 4,844 5,235
EBITDA 868.6 1,025 1,353 1,509 1,391 - - -
EBIT 1 705.1 891 1,212 1,357 1,210 975 1,079 1,193
Net income 1 591.4 765.3 1,031 1,153 1,031 831 919 1,016
Net Debt - - - - - - - -
Reference price 2 35.76 22.29 22.15 25.26 23.63 17.93 17.93 17.93
Nbr of stocks (in thousands) 1,680,185 1,680,185 1,680,185 1,680,185 1,676,646 1,676,290 - -
Announcement Date 3/15/22 3/15/23 3/15/24 3/14/25 3/13/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.5x - - - 4.44B
33.68x6.16x25.33x0.62% 303B
30.72x2.97x17.17x1.47% 263B
26.25x1.75x12.96x1.74% 173B
-509.48x1.76x40.22x-.--% 148B
29.4x4.28x17.87x1.16% 139B
30.26x3.31x14.98x1.37% 140B
19.32x1.81x13.02x2.38% 136B
20.64x1.75x14.3x1.81% 94.77B
35.08x7.96x24.69x0.27% 77.08B
Average -25.46x 3.53x 20.06x 1.2% 147.88B
Weighted average by Cap. -24.98x 3.59x 20.36x 1.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AVIC Aviation High-Technology Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - AVIC Aviation High-Technology Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AVIC Aviation High-Technology Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AVIC Aviation High-Technology Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 600862 Stock
  4. Valuation AVIC Aviation High-Technology Co., Ltd.