Company Valuation: Aviat Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 378.7 283.4 362.9 357.5 303.9 290.6 - -
Change - -25.16% 28.04% -1.49% -15% -4.36% - -
Enterprise Value (EV) 378.7 283.4 362.9 357.5 331.8 290.6 290.6 290.6
Change - -25.16% 28.04% -1.49% -7.2% -12.4% 0% 0%
P/E 3.6x 14.2x 32.7x 33.1x 239x 37.6x 11.9x 11.9x
PBR - - - - - - - -
PEG - -0.2x -0.7x -2.9x -2.7x 0x 0x -15.03x
Capitalization / Revenue 1.38x 0.94x 1.05x 0.88x 0.7x 0.68x 0.63x 0.6x
EV / Revenue 0x 0x 0x 0x 0x 0.68x 0.63x 0.6x
EV / EBITDA 0x 0x 0x 0x 0x 8.22x 5.55x 4.91x
EV / EBIT 0x 0x 0x 0x 0x 9.54x 6.16x 5.53x
EV / FCF 0x - -0x 0x -0x 13.6x 9.2x 8.42x
FCF Yield 3.82% - -1.92% 7.79% -2.39% 7.35% 10.9% 11.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 9.42 1.79 0.97 0.86 0.1 0.5975 1.895 1.88
Distribution rate - - - - - - - -
Net sales 1 274.9 303 346.6 408.1 434.6 428.9 462.1 480.8
EBITDA 1 32.78 38.34 47.03 48.13 37.08 35.34 52.38 59.15
EBIT 1 27.4 33.88 40.85 43.14 29.04 30.47 47.2 52.57
Net income 1 110.1 21.16 11.53 10.76 1.341 7.568 23.23 23.3
Net Debt - - - - 27.9 - - -
Reference price 2 33.92 25.38 31.72 28.45 23.94 22.46 22.46 22.46
Nbr of stocks (in thousands) 11,164 11,167 11,441 12,565 12,692 12,939 - -
Announcement Date 8/25/21 8/23/22 8/23/23 10/4/24 9/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
37.15x - - - 287M
30.76x3.52x22.23x1% 43.83B
-1984x - - - 9.99B
130.81x3.26x19.9x-.--% 4.23B
16.5x - - - 2.14B
13.27x0.67x8.33x4.95% 1.33B
20.56x7.74x17.8x4.12% 1.12B
11.83x0.28x4.94x3.09% 761M
Average -215.39x 3.09x 14.64x 2.63% 7.96B
Weighted average by Cap. -279.71x 3.47x 21.32x 1.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AVNW Stock
  4. Valuation Aviat Networks, Inc.