Company Valuation: Aviat Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 378.7 283.4 362.9 357.5 303.9 271.7 - -
Change - -25.16% 28.04% -1.49% -15% -10.57% - -
Enterprise Value (EV) 378.7 283.4 362.9 357.5 331.8 271.7 271.7 271.7
Change - -25.16% 28.04% -1.49% -7.2% -18.09% 0% 0%
P/E 3.6x 14.2x 32.7x 33.1x 239x 35.1x 11.1x 11.2x
PBR - - - - - - - -
PEG - -0.2x -0.7x -2.9x -2.7x 0x 0x -14.15x
Capitalization / Revenue 1.38x 0.94x 1.05x 0.88x 0.7x 0.63x 0.59x 0.57x
EV / Revenue 0x 0x 0x 0x 0x 0.63x 0.59x 0.57x
EV / EBITDA 0x 0x 0x 0x 0x 7.69x 5.17x 4.59x
EV / EBIT 0x 0x 0x 0x 0x 8.92x 5.72x 5.17x
EV / FCF 0x - -0x 0x -0x 12.7x 8.6x 7.88x
FCF Yield 3.82% - -1.92% 7.79% -2.39% 7.86% 11.6% 12.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 9.42 1.79 0.97 0.86 0.1 0.5975 1.895 1.88
Distribution rate - - - - - - - -
Net sales 1 274.9 303 346.6 408.1 434.6 428.9 462.7 480.8
EBITDA 1 32.78 38.34 47.03 48.13 37.08 35.34 52.58 59.15
EBIT 1 27.4 33.88 40.85 43.14 29.04 30.47 47.46 52.57
Net income 1 110.1 21.16 11.53 10.76 1.341 7.568 23.23 23.3
Net Debt - - - - 27.9 - - -
Reference price 2 33.92 25.38 31.72 28.45 23.94 21.00 21.00 21.00
Nbr of stocks (in thousands) 11,164 11,167 11,441 12,565 12,692 12,939 - -
Announcement Date 8/25/21 8/23/22 8/23/23 10/4/24 9/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.15x - - - 272M
25.19x2.79x17.82x1.3% 37.01B
-1351x - - - 6.85B
23.48x - - - 3.36B
96.58x2.41x14.66x-.--% 3.14B
12.32x0.59x7.67x5.31% 1.15B
20.45x7.7x17.62x4.14% 1.12B
13.28x0.31x8.12x2.74% 847M
Average -140.57x 2.76x 13.18x 2.7% 6.72B
Weighted average by Cap. -146.57x 2.78x 17.13x 1.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AVNW Stock
  4. Valuation Aviat Networks, Inc.