Company Valuation: AvenuesAI Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 62,827 51,570 37,786 94,502 46,018 56,272 - -
Change - -17.92% -26.73% 150.1% -51.3% 22.28% - -
Enterprise Value (EV) 62,827 51,570 37,786 94,502 46,018 56,272 56,272 56,272
Change - -17.92% -26.73% 150.1% -51.3% 22.28% 0% 0%
P/E 91.2x 62.4x 28.3x 60.9x 19.7x - 20.2x 14.7x
PBR 2.18x 1.75x 1.2x 2.75x 1.24x 0.98x - -
PEG - 3.2x 0.5x 5.1x 0.4x - - 0.4x
Capitalization / Revenue 9.29x 3.99x 1.93x 2.98x 1.15x 0.57x 0.81x 0.7x
EV / Revenue 0x 0x 0x 0x 0x 0.76x 0.81x 0.7x
EV / EBITDA 0x 0x 0x 0x 0x 15.7x - -
EV / EBIT 0x 0x 0x 0x 0x 19.4x - -
EV / FCF - - - 0x -0x -16.4x 50.4x 29.5x
FCF Yield - - - 4.53% -6.61% 4.2% 1.98% 3.39%
Dividend per Share 2 - - - 0.05 - 0.1 - 0.1
Rate of return - - - 0.15% - 0.62% - 0.62%
EPS 2 0.26 0.31 0.5 0.56 0.84 - 0.8 1.1
Distribution rate - - - 8.93% - - - 9.09%
Net sales 1 6,760 12,939 19,623 31,711 39,926 81,158 69,213 80,121
EBITDA 1 1,329 1,529 1,796 2,506 3,034 3,552 - -
EBIT 1 854.3 902.9 1,180 1,819 2,330 2,784 - -
Net income 1 702.5 836.5 1,363 1,581 2,254 2,790 - -
Net Debt - - - - - - - -
Reference price 2 23.70 19.35 14.17 34.12 16.57 16.16 16.16 16.16
Nbr of stocks (in thousands) 2,650,922 2,665,125 2,666,596 2,769,690 2,777,184 3,484,109 - -
Announcement Date 5/27/21 5/9/22 5/25/23 5/16/24 5/26/25 5/29/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 0.6% 604M
55.87x17.29x34.02x-.--% 94.08B
17.89x3.59x8.49x1.68% 77.81B
21.64x5.86x11.24x-.--% 29.57B
40.63x21.49x34.73x2.06% 25.01B
59.86x5.42x18.89x-.--% 24.75B
5.57x2.84x6.59x4.5% 20.95B
77.69x4.64x22.41x-.--% 16.45B
7.16x - - 8.33% 16.59B
12.41x-0.31x-0.55x-.--% 14.87B
Average 33.19x 7.60x 16.98x 1.72% 32.07B
Weighted average by Cap. 35.88x 9.50x 19.86x 1.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CCAVENUE Stock
  4. Valuation AvenuesAI Limited