Company Valuation: Aveng Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 64.68 232.7 166.7 86.95 72.44 65.84
Change - 259.68% -28.36% -47.83% -16.68% -9.12%
Enterprise Value (EV) 1 1,114 -888.3 -666.3 -120.1 2.293 -78.97
Change - -179.77% 24.99% 81.98% 101.91% -3,544.19%
P/E -0.06x 0.15x 1.37x -0.07x 2.93x -0.73x
PBR 0.04x 0.07x 0.04x 0.03x 0.26x 0.34x
PEG - -0x -0x 0x -0x 0x
Capitalization / Revenue 0x 0.01x 0.01x 0x 0.02x 0.03x
EV / Revenue 0.08x -0.04x -0.03x -0x 0x -0.03x
EV / EBITDA 3.56x -0.97x -0.56x 0.3x 0.03x 4.16x
EV / EBIT -3.71x -3.4x -1.09x 0.12x 0.06x 1.38x
EV / FCF -13.6x -2.42x 6.2x 0.23x 0.03x -0.88x
FCF Yield -7.35% -41.3% 16.1% 430% 3,316% -114%
Dividend per Share 3 - - - - - -
Rate of return - - - - - -
EPS 3 -29.01 12.36 0.9969 -10.18 0.1944 -0.706
Distribution rate - - - - - -
Net sales 1 14,185 21,511 25,823 28,865 3,055 2,630
EBITDA 1 313 919 1,187 -395 85.66 -19
EBIT 1 -300 261 611 -973 39.75 -57.05
Net income 1 -1,119 990 130 -1,282 25.65 -92.5
Net Debt 1 1,049 -1,121 -833 -207 -70.15 -144.8
Reference price 3 1.6697 1.8690 1.3609 0.7099 0.5698 0.5128
Nbr of stocks (in thousands) 38,739 124,478 122,469 122,469 127,135 128,380
Announcement Date 11/30/20 8/31/21 8/23/22 8/22/23 8/19/24 8/18/25
1AUD in Million2ZAR in Million3AUD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 33.95M
74.28x3.2x31.22x0.06% 108B
14.25x1.17x6.41x4.11% 82.59B
44.36x5.52x30.65x0.15% 67.26B
27.73x2.09x20.32x1.1% 60.9B
58.48x4.89x31.3x1.45% 50.09B
36.35x0.86x14.26x1.74% 43.44B
30.31x0.61x9.73x1.98% 38.8B
28.59x1.86x17.93x0.17% 37.1B
4.83x0.3x6.32x5.88% 28.79B
Average 35.47x 2.28x 18.68x 1.85% 51.69B
Weighted average by Cap. 40.15x 2.56x 20.53x 1.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AEG Stock
  4. Valuation Aveng Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!