|
Market Closed -
NYSE
16:00:03 2026-11-11 EST
|
5-day change | 1st Jan Change | ||
| 15.73 USD | +1.03% |
|
-0.13% | +35.86% |
| 10-29 | Deutsche Bank Adjusts Avantor Price Target to $17 From $13, Maintains Hold Rating | MT |
| 10-29 | RBC Raises Price Target on Avantor to $17 From $14, Keeps Sector Perform Rating | MT |
Company Valuation: Avantor, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,682 | 14,219 | 15,442 | 14,341 | 7,814 | 10,550 | - | - |
| Change | - | -44.64% | 8.6% | -7.13% | -45.51% | 35.03% | - | - |
| Enterprise Value (EV) 1 | 32,404 | 20,134 | 20,759 | 18,134 | 11,394 | 13,499 | 12,813 | 12,149 |
| Change | - | -37.87% | 3.11% | -12.64% | -37.17% | 18.47% | -5.08% | -5.18% |
| P/E | 49.6x | 20.9x | 48.6x | 20.3x | -14.7x | 28.7x | 28.2x | 25.6x |
| PBR | 6.22x | 2.95x | 2.94x | 2.41x | 1.39x | 1.76x | 1.64x | 1.51x |
| PEG | - | 1.1x | -0.9x | 0x | 0x | -0x | 16.09x | 2.56x |
| Capitalization / Revenue | 3.48x | 1.89x | 2.22x | 2.11x | 1.19x | 1.58x | 1.54x | 1.48x |
| EV / Revenue | 4.39x | 2.68x | 2.98x | 2.67x | 1.74x | 2.02x | 1.87x | 1.71x |
| EV / EBITDA | 22.2x | 12.8x | 15.9x | 15.1x | 10.7x | 13.6x | 12.2x | 11x |
| EV / EBIT | 23.6x | 13.6x | 17.1x | 16.6x | 11.9x | 15.4x | 13.8x | 12.5x |
| EV / FCF | 35.2x | 28.3x | 28.7x | 23.6x | 23x | 25x | 17.4x | 15.2x |
| FCF Yield | 2.84% | 3.53% | 3.49% | 4.24% | 4.36% | 4% | 5.75% | 6.57% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.85 | 1.01 | 0.47 | 1.04 | -0.78 | 0.5427 | 0.5522 | 0.6074 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 7,386 | 7,512 | 6,967 | 6,784 | 6,552 | 6,670 | 6,860 | 7,120 |
| EBITDA 1 | 1,459 | 1,571 | 1,309 | 1,199 | 1,069 | 994.6 | 1,046 | 1,107 |
| EBIT 1 | 1,370 | 1,484 | 1,214 | 1,090 | 957.8 | 876.1 | 927.4 | 972.2 |
| Net income 1 | 508 | 662.3 | 321.1 | 711.5 | -530.2 | 360.4 | 369.5 | 391 |
| Net Debt 1 | 6,722 | 5,915 | 5,317 | 3,794 | 3,581 | 2,948 | 2,263 | 1,599 |
| Reference price 2 | 42.14 | 21.09 | 22.83 | 21.07 | 11.46 | 15.57 | 15.57 | 15.57 |
| Nbr of stocks (in thousands) | 609,453 | 674,204 | 676,386 | 680,614 | 681,815 | 677,616 | - | - |
| Announcement Date | 2/3/22 | 2/3/23 | 2/14/24 | 2/7/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.69x | 2.02x | 13.57x | -.--% | 10.55B | |
| 36.54x | 4.3x | 16.15x | 2.35% | 191B | |
| 21.99x | 3.73x | 13.36x | 2.79% | 124B | |
| 27.97x | 4.96x | 17.02x | 1.11% | 123B | |
| 32.92x | 3.16x | 12.75x | 2.16% | 96.14B | |
| 18.5x | 0.22x | 13.76x | 0.68% | 66.54B | |
| 43.34x | 3.83x | 13.03x | 1.97% | 57.91B | |
| 46.33x | 11.62x | 32.56x | -.--% | 54.89B | |
| 28.17x | 6.97x | 17.67x | 1.43% | 49.1B | |
| 45.3x | 3.51x | 13.02x | 0.49% | 36.19B | |
| Average | 32.97x | 4.43x | 16.29x | 1.3% | 81B | |
| Weighted average by Cap. | 32.02x | 4.40x | 16.06x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVTR Stock
- Valuation Avantor, Inc.
Select your edition
All financial news and data tailored to specific country editions
