Valuation Avantor, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-10-19 EDT			5-day change	1st Jan Change
16.29 ^USD	-0.79%		+4.79%	+43.28%

09-09	UBS Adjusts Avantor Price Target to $16 From $10.50, Maintains Neutral Rating	MT
08-27	Avantor, Inc. Announces Transition of Benoit Gourdier from Executive Vice President, Bioscience and Medtech Products, Effective October 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,682	14,219	15,442	14,341	7,814	11,018	-	-
Change	-	-44.64%	8.6%	-7.13%	-45.51%	41.01%	-	-
Enterprise Value (EV) ¹	32,404	20,134	20,759	18,134	11,394	14,048	13,376	12,691
Change	-	-37.87%	3.11%	-12.64%	-37.17%	23.29%	-4.79%	-5.12%
P/E	49.6x	20.9x	48.6x	20.3x	-14.7x	47.2x	34.9x	29.7x
PBR	6.22x	2.95x	2.94x	2.41x	1.39x	1.89x	1.75x	1.61x
PEG	-	1.1x	-0.9x	0x	0x	-0x	1x	1.7x
Capitalization / Revenue	3.48x	1.89x	2.22x	2.11x	1.19x	1.67x	1.63x	1.58x
EV / Revenue	4.39x	2.68x	2.98x	2.67x	1.74x	2.13x	1.98x	1.82x
EV / EBITDA	22.2x	12.8x	15.9x	15.1x	10.7x	14.2x	12.9x	11.6x
EV / EBIT	23.6x	13.6x	17.1x	16.6x	11.9x	16.1x	14.6x	13.1x
EV / FCF	35.2x	28.3x	28.7x	23.6x	23x	26.5x	21x	18.8x
FCF Yield	2.84%	3.53%	3.49%	4.24%	4.36%	3.77%	4.77%	5.33%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.85	1.01	0.47	1.04	-0.78	0.3454	0.4662	0.549
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	7,386	7,512	6,967	6,784	6,552	6,594	6,744	6,986
EBITDA ¹	1,459	1,571	1,309	1,199	1,069	989	1,035	1,096
EBIT ¹	1,370	1,484	1,214	1,090	957.8	870.7	916.3	968.1
Net income ¹	508	662.3	321.1	711.5	-530.2	225.4	311.2	365.5
Net Debt ¹	6,722	5,915	5,317	3,794	3,581	3,030	2,358	1,673
Reference price ²	42.14	21.09	22.83	21.07	11.46	16.29	16.29	16.29
Nbr of stocks (in thousands)	609,453	674,204	676,386	680,614	681,815	676,359	-	-
Announcement Date	2/3/22	2/3/23	2/14/24	2/7/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVANTOR, INC.	47.54x	2.14x	14.29x	-.--%	11.11B
ABBOTT LABORATORIES	30.95x	4.09x	15.82x	2.45%	181B
MEDTRONIC PLC	20.26x	3.52x	12.59x	2.99%	116B
STRYKER CORPORATION	22.98x	4.5x	15.69x	1.22%	113B
ESSILORLUXOTTICA	27.35x	2.68x	10.75x	2.64%	79.83B
CENCORA, INC.	18.7x	0.22x	13.49x	0.7%	65.06B
HOYA CORPORATION	31.17x	7.75x	19.98x	1.28%	54.35B
BECTON, DICKINSON AND COMPANY	36.95x	3.53x	12.1x	2.05%	52.23B
IDEXX LABORATORIES, INC.	37.95x	9.42x	26.36x	-.--%	44.15B
DEXCOM, INC.	34.57x	6.06x	19.03x	-.--%	32.47B
Average	30.84x	4.39x	16.01x	1.33%	74.97B
Weighted average by Cap.	27.90x	4.17x	15.34x	1.82%