Company Valuation: Automata Rare Earth Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025
Market Cap 1 13.39 7.732 0.8212 0.8212
Change - -42.24% -89.38% 0%
Enterprise Value (EV) 1 13.21 7.021 0.7473 0.7777
Change - -46.86% -89.36% 4.07%
P/E -30.6x -6.57x -0.7x -1.31x
PBR 54.2x 8.67x 2.96x -2.17x
PEG 1.1x -0x 0.1x 0x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -49x -12.4x -0.56x -1.48x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.2024 -0.411 -0.3587 -0.1905
Distribution rate - - - -
Net sales - - - -
EBITDA - -0.4947 -1.197 -0.263
EBIT 1 -0.2698 -0.5647 -1.335 -0.5252
Net income 1 -0.3511 -1.071 -1.114 -0.6257
Net Debt 1 -0.1733 -0.7111 -0.0739 -0.0435
Reference price 2 6.2000 2.7000 0.2500 0.2500
Nbr of stocks (in thousands) 2,159 2,864 3,285 3,285
Announcement Date 10/20/22 10/26/23 10/29/24 11/7/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.17M
21.97x3.39x13.22x2.01% 46.39B
12.71x - - 1.63% 6.72B
14.48x2.18x9.78x1.77% 4.58B
11.61x0.95x7.52x4.76% 3.55B
5x - - 8.91% 3.33B
16.88x - - - 3.13B
7.66x - - - 3.02B
25.24x2.76x13.6x - 2.88B
Average 14.44x 2.32x 11.03x 3.82% 8.18B
Weighted average by Cap. 18.72x 3.11x 12.61x 2.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Automata Rare Earth Corp.

Historical PBR trend

Valuation ratios - PBR - Automata Rare Earth Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Automata Rare Earth Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Automata Rare Earth Corp.

  1. Stock Market
  2. Stocks
  3. AREE Stock
  4. Valuation Automata Rare Earth Corp.