Company Valuation: Autolus Therapeutics plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 378.4 328.8 1,120 625.4 529.6 500.4 - -
Change - -13.12% 240.67% -44.17% -15.31% -5.52% - -
Enterprise Value (EV) 1 68.11 -53.95 879.8 89.99 300.3 344.4 423 440.8
Change - -179.21% 1,730.86% -89.77% 233.7% 14.67% 22.84% 4.21%
P/E -2.63x -1.21x -5.37x -2.73x -1.84x -2.34x -2.76x -3.23x
PBR 1.51x 1.1x 10x 1.46x 2.97x - - -
PEG - 0.1x 0.2x 0.1x -0.1x 0.1x 0.2x 0.2x
Capitalization / Revenue 162x 51.7x 660x 61.8x 7.03x 3.34x 2.6x 1.77x
EV / Revenue 29.2x -8.48x 518x 8.89x 3.98x 2.3x 2.2x 1.56x
EV / EBITDA -0.44x 0.35x -5.08x -0.39x -1.15x -1.7x -2.44x -4.96x
EV / EBIT -0.42x 0.33x -4.9x -0.37x -1.11x -1.73x -2.61x -3.56x
EV / FCF -0.54x 0.44x -5.62x -0.39x -0.99x -2.92x -3.97x -6.8x
FCF Yield -186% 228% -17.8% -254% -101% -34.2% -25.2% -14.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.97 -1.57 -1.2 -0.86 -1.08 -0.8049 -0.6822 -0.5821
Distribution rate - - - - - - - -
Net sales 1 2.33 6.36 1.698 10.12 75.39 149.8 192.4 283.4
EBITDA 1 -154.2 -154.3 -173.1 -233.7 -260.7 -202.3 -173.6 -88.93
EBIT 1 -162.7 -161.7 -179.7 -241.4 -270.5 -199.2 -162 -123.7
Net income 1 -142.1 -148.8 -208.4 -220.7 -287.5 -218.8 -185.4 -131.9
Net Debt 1 -310.3 -382.8 -240.3 -535.4 -229.3 -156 -77.38 -59.57
Reference price 2 5.190 1.900 6.440 2.350 1.990 1.880 1.880 1.880
Nbr of stocks (in thousands) 72,919 173,059 173,937 266,122 266,143 266,163 - -
Announcement Date 3/10/22 3/7/23 3/14/24 3/20/25 3/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.34x2.3x-1.7x - 500M
18.1x4.19x9.84x0.5% 78.04B
-17.17x25.62x-16.63x-.--% 57.48B
19.65x4.21x13.08x2.5% 57.4B
34.47x11.73x22.49x-.--% 48.81B
20.54x4.54x12.95x0.71% 45.5B
37.49x3.54x13.51x-.--% 32.08B
54.21x3.43x26.59x-.--% 24.62B
62.21x6.52x39.5x-.--% 20.77B
22.98x4.94x12.86x-.--% 15.75B
Average 25.01x 7.10x 13.25x 0.41% 38.09B
Weighted average by Cap. 21.95x 8.49x 11.44x 0.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AUTL Stock
  4. Valuation Autolus Therapeutics plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!