Company Valuation: Autolus Therapeutics plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 378.4 328.8 1,120 625.4 529.6 449.8 - -
Change - -13.12% 240.67% -44.17% -15.31% -15.07% - -
Enterprise Value (EV) 1 68.11 -53.95 879.8 89.99 300.3 293.8 372.4 390.2
Change - -179.21% 1,730.86% -89.77% 233.7% -2.17% 26.77% 4.78%
P/E -2.63x -1.21x -5.37x -2.73x -1.84x -2.08x -2.42x -2.87x
PBR 1.51x 1.1x 10x 1.46x 2.97x - - -
PEG - 0.1x 0.2x 0.1x -0.1x 0.1x 0.2x 0.2x
Capitalization / Revenue 162x 51.7x 660x 61.8x 7.03x 3x 2.34x 1.59x
EV / Revenue 29.2x -8.48x 518x 8.89x 3.98x 1.96x 1.94x 1.38x
EV / EBITDA -0.44x 0.35x -5.08x -0.39x -1.15x -1.45x -2.15x -4.39x
EV / EBIT -0.42x 0.33x -4.9x -0.37x -1.11x -1.48x -2.3x -3.08x
EV / FCF -0.54x 0.44x -5.62x -0.39x -0.99x -2.49x -3.49x -6.02x
FCF Yield -186% 228% -17.8% -254% -101% -40.1% -28.6% -16.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.97 -1.57 -1.2 -0.86 -1.08 -0.8116 -0.6972 -0.5895
Distribution rate - - - - - - - -
Net sales 1 2.33 6.36 1.698 10.12 75.39 149.8 192.4 283.4
EBITDA 1 -154.2 -154.3 -173.1 -233.7 -260.7 -202.3 -173.6 -88.93
EBIT 1 -162.7 -161.7 -179.7 -241.4 -270.5 -199.2 -161.8 -126.7
Net income 1 -142.1 -148.8 -208.4 -220.7 -287.5 -220.3 -188.6 -125.6
Net Debt 1 -310.3 -382.8 -240.3 -535.4 -229.3 -156 -77.38 -59.57
Reference price 2 5.190 1.900 6.440 2.350 1.990 1.690 1.690 1.690
Nbr of stocks (in thousands) 72,919 173,059 173,937 266,122 266,143 266,163 - -
Announcement Date 3/10/22 3/7/23 3/14/24 3/20/25 3/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.01x1.84x-1.36x - 431M
33.19x12.03x25.3x0.59% 1,040B
36.75x6.12x17.02x2.15% 599B
34.92x8.07x16.64x2.53% 485B
109.67x5.8x24.85x2.4% 350B
19.42x4.74x11.78x2.78% 345B
20.05x5.27x12.97x3.02% 272B
20.63x4.17x11.97x2.12% 244B
26.21x6.79x12.15x2.44% 223B
-43.22x6.62x25.76x2.23% 183B
Average 25.56x 6.15x 15.71x 2.25% 374.32B
Weighted average by Cap. 33.93x 7.73x 19.03x 1.93%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Autolus Therapeutics plc

Historical PBR trend

Valuation ratios - PBR - Autolus Therapeutics plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Autolus Therapeutics plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Autolus Therapeutics plc

  1. Stock Market
  2. Stocks
  3. AUTL Stock
  4. Valuation Autolus Therapeutics plc