|
Delayed
Australian S.E.
18:59:10 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 0.1600 AUD | 0.00% |
|
+23.08% | +10.34% |
Company Valuation: Aureka Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 65.35 | 61.75 | 28.56 | 28.56 | 14.5 | 11.08 |
| Change | - | -5.5% | -53.76% | 0% | -49.24% | -23.54% |
| Enterprise Value (EV) 1 | 51.27 | 50.36 | 32.47 | 29.77 | 9.575 | 9.319 |
| Change | - | -1.79% | -35.53% | -8.31% | -67.83% | -2.67% |
| P/E | -18.8x | -15.3x | -0.41x | 10.6x | -1.63x | -1.75x |
| PBR | 1.62x | 0.66x | 1.01x | 0.92x | 2.66x | 2.76x |
| PEG | - | 0.3x | -0x | -0x | 0x | 0x |
| Capitalization / Revenue | - | 539,463x | - | - | 270,675,991x | 8,630,416x |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -18.6x | 3.49x | 40.1x | -30.7x | -2.03x | -1.67x |
| EV / EBIT | -18.4x | 7.33x | -5.18x | -30x | -2.02x | -1.63x |
| EV / FCF | -4.24x | -6.48x | -15x | -13x | -3.07x | -2.43x |
| FCF Yield | -23.6% | -15.4% | -6.68% | -7.7% | -32.6% | -41.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.5 | -1.407 | -22.94 | 0.8926 | -0.0707 | -0.0401 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | 114.5 | - | - | 0.0536 | 1.284 |
| EBITDA 1 | -2.759 | 14.45 | 0.8097 | -0.9693 | -4.707 | -5.573 |
| EBIT 1 | -2.783 | 6.871 | -6.266 | -0.9911 | -4.732 | -5.731 |
| Net income 1 | -2.724 | -3.088 | -66.86 | 2.683 | -4.745 | -5.751 |
| Net Debt 1 | -14.07 | -11.4 | 3.911 | 1.212 | -4.921 | -1.764 |
| Reference price 2 | 47.0000 | 21.5000 | 9.5000 | 9.5000 | 0.1150 | 0.0700 |
| Nbr of stocks (in thousands) | 1,390 | 2,872 | 3,006 | 3,006 | 126,050 | 158,328 |
| Announcement Date | 9/17/21 | 10/2/22 | 8/30/24 | 9/30/24 | 9/25/25 | 9/29/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.04M | |
| 16.54x | 3.9x | 7.08x | 3.56% | 216B | |
| 11.1x | 2.75x | 5.99x | 5.29% | 160B | |
| 15.14x | 4.35x | 7.19x | 3.14% | 100B | |
| 11.78x | 0.38x | 6.03x | 3.44% | 87.17B | |
| 26.25x | 6.44x | 16.82x | -.--% | 65.08B | |
| 59.3x | 3.2x | 7.82x | 2.27% | 58.08B | |
| 16.41x | 3.33x | 6.52x | 0.55% | 33.64B | |
| 12.14x | 3.85x | 5.94x | 5.13% | 26.28B | |
| 12.47x | 4.49x | 7.88x | 3.98% | 24.48B | |
| Average | 20.13x | 3.63x | 7.92x | 3.04% | 77.09B | |
| Weighted average by Cap. | 18.45x | 3.48x | 7.59x | 3.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AKA Stock
- Valuation Aureka Limited
Select your edition
All financial news and data tailored to specific country editions
