Valuation AUREA

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-16 EDT			5-day change	1st Jan Change
5.680 ^EUR	+0.35%		-1.39%	-3.73%

05-27	Nuclidium AG announced that it has received CHF 105 million in funding from a group of investors	CI
04-29	Aurea SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	76.87	63.47	47.97	50.8	55.17	53.12
Change	-	-17.44%	-24.41%	5.89%	8.61%	-3.72%
Enterprise Value (EV)	76.87	75.91	65.98	66.54	55.17	53.12
Change	-	-1.25%	-13.08%	0.85%	-17.09%	-3.72%
P/E Ratio	-	21.5x	10.4x	49.3x	-10.2x	54.9x
PBR	-	0.92x	0.66x	0.69x	-	-
PEG	-	-	0.2x	-0.6x	0x	-0x
Capitalization / Revenue	350,524x	250,362x	-	207,431x	247,721x	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.15	-	-	-	-
Rate of return	-	2.25%	-	-	-	-
EPS ²	-	0.31	0.49	0.11	-0.58	0.1034
Distribution rate	-	48.4%	-	-	-	-
Net sales	219.3	253.5	-	244.9	222.7	-
EBITDA	-	13.6	10.25	17.03	-	-
EBIT	-	5.508	-3.607	4.43	-	-
Net income	11.2	3	4.635	1.061	-	-
Net Debt	-	12.45	18.01	15.74	-	-
Reference price ²	8.100	6.660	5.100	5.420	5.900	5.680
Nbr of stocks (in thousands)	9,490	9,529	9,406	9,372	9,351	9,352
Announcement Date	4/28/22	5/9/23	4/30/24	4/29/25	4/29/26	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AUREA	54.71x	-	-	-	61.41M
WASTE MANAGEMENT, INC.	26.55x	4.13x	13.36x	1.73%	87.12B
REPUBLIC SERVICES, INC.	28.68x	4.5x	14x	1.2%	64.02B
VERALTO CORPORATION	20.51x	3.56x	14.09x	0.65%	20.31B
CLEAN HARBORS, INC.	33.45x	2.72x	13.38x	-.--%	15.01B
TETRA TECH, INC.	17.92x	-	-	0.82%	7.27B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A.	14.26x	0.82x	5.14x	4.94%	6.41B
KURITA WATER INDUSTRIES LTD.	25.34x	2.29x	10.86x	1.29%	5.94B
INFORE ENVIRONMENT TECHNOLOGY GROUP CO., LTD.	38.3x	-	-	-	4.98B
FUJIAN LONGKING CO., LTD.	14.76x	-	-	-	3.28B
Average	27.45x	3.00x	11.80x	1.52%	21.44B
Weighted average by Cap.	26.51x	3.92x	13.30x	1.39%