Valuation AUREA

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-31 EDT			5-day change	1st Jan Change
5.660 ^EUR	-1.05%		-0.35%	-4.07%

05-27	Nuclidium AG announced that it has received CHF 105 million in funding from a group of investors	CI
04-29	Aurea SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	76.87	63.47	47.97	50.8	55.17	52.93
Change	-	-17.44%	-24.41%	5.89%	8.61%	-4.06%
Enterprise Value (EV)	76.87	75.91	65.98	66.54	55.17	52.93
Change	-	-1.25%	-13.08%	0.85%	-17.09%	-4.06%
P/E	-	21.5x	10.4x	49.3x	-10.2x	54.7x
PBR	-	0.92x	0.66x	0.69x	-	-
PEG	-	-	0.2x	-0.6x	0x	-0x
Capitalization / Revenue	350,524x	250,362x	-	207,431x	247,721x	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.15	-	-	-	-
Rate of return	-	2.25%	-	-	-	-
EPS ²	-	0.31	0.49	0.11	-0.58	0.1034
Distribution rate	-	48.4%	-	-	-	-
Net sales	219.3	253.5	-	244.9	222.7	-
EBITDA	-	13.6	10.25	17.03	-	-
EBIT	-	5.508	-3.607	4.43	-	-
Net income	11.2	3	4.635	1.061	-	-
Net Debt	-	12.45	18.01	15.74	-	-
Reference price ²	8.100	6.660	5.100	5.420	5.900	5.660
Nbr of stocks (in thousands)	9,490	9,529	9,406	9,372	9,351	9,352
Announcement Date	4/28/22	5/9/23	4/30/24	4/29/25	4/29/26	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AUREA	54.71x	-	-	-	60.89M
WASTE MANAGEMENT, INC.	28.28x	4.29x	13.8x	1.67%	90.56B
REPUBLIC SERVICES, INC.	29.01x	4.54x	14.13x	1.19%	64.78B
VERALTO CORPORATION	23.11x	4.03x	15.79x	0.54%	22.96B
CLEAN HARBORS, INC.	31.94x	2.85x	13.37x	-.--%	16.52B
TETRA TECH, INC.	20.44x	-	-	0.69%	8.49B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A.	14.5x	0.78x	5x	4.75%	6.18B
KURITA WATER INDUSTRIES LTD.	21.18x	2.3x	10.72x	1.56%	5.97B
INFORE ENVIRONMENT TECHNOLOGY GROUP CO., LTD.	29.07x	-	-	-	3.87B
FUJIAN LONGKING CO., LTD.	14.98x	-	-	-	3.33B
Average	26.72x	3.13x	12.14x	1.49%	22.27B
Weighted average by Cap.	27.18x	4.06x	13.74x	1.32%