Valuation ATOSS Software SE Wiener Boerse

Stocks

End-of-day quote Wiener Boerse 2026-10-02			5-day change	1st Jan Change
83.70 ^EUR	-0.83%		-0.95%	-26.96%

09-25	ATOSS Software SE : Berenberg reiterates its Buy rating	ZD
09-24	ATOSS Software SE : Deutsche Bank maintains a Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,726	1,107	1,662	1,816	1,836	1,320	-	-
Change	-	-35.85%	50.14%	9.28%	1.05%	-28.08%	-	-
Enterprise Value (EV) ¹	1,716	1,080	1,606	1,740	1,751	1,207	1,188	1,168
Change	-	-37.05%	48.7%	8.34%	0.62%	-31.08%	-1.53%	-1.69%
P/E	89.3x	57x	46.4x	39.9x	38x	25.3x	21.9x	19.1x
PBR	43.6x	23.2x	26.9x	22.7x	18.9x	11.5x	9.65x	8.27x
PEG	-	138.51x	0.5x	1.5x	6.04x	3.21x	1.4x	1.3x
Capitalization / Revenue	17.8x	9.72x	11x	10.6x	9.7x	6.18x	5.43x	4.8x
EV / Revenue	17.7x	9.48x	10.6x	10.2x	9.25x	5.65x	4.89x	4.25x
EV / EBITDA	54.7x	31.1x	28.8x	25.7x	24x	15.2x	13x	11.2x
EV / EBIT	63x	35.1x	31x	27.4x	25.7x	16.2x	13.8x	11.8x
EV / FCF	68.1x	42.8x	31.6x	29.7x	37.9x	22.4x	18.9x	16.2x
FCF Yield	1.47%	2.34%	3.16%	3.36%	2.64%	4.47%	5.28%	6.17%
Dividend per Share ²	0.91	0.91	0.915	1.69	2.13	2.367	2.759	3.178
Rate of return	0.84%	1.31%	0.88%	1.48%	1.85%	2.85%	3.32%	3.83%
EPS ²	1.215	1.22	2.25	2.86	3.04	3.28	3.795	4.354
Distribution rate	74.9%	74.6%	40.7%	59.1%	70.1%	72.2%	72.7%	73%
Net sales ¹	97.07	113.9	151.2	170.6	189.3	213.6	243	275.2
EBITDA ¹	31.35	34.71	55.86	67.83	72.88	79.45	91.25	104.6
EBIT ¹	27.24	30.8	51.82	63.43	68.13	74.47	86.15	99.31
Net income ¹	19.34	19.38	35.77	45.45	48.37	52.11	60.1	69.39
Net Debt ¹	-9.799	-26.76	-55.78	-76.08	-84.39	-113.3	-131.8	-151.9
Reference price ²	108.50	69.60	104.50	114.20	115.40	83.00	83.00	83.00
Nbr of stocks (in thousands)	15,906	15,906	15,906	15,906	15,906	15,906	-	-
Announcement Date	3/14/22	1/31/23	3/8/24	3/10/25	1/30/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.27x	9.71x	15.87x	0.75%	3,843B
PALANTIR TECHNOLOGIES INC.	121.59x	53.78x	87.57x	-.--%	454B
ORACLE CORPORATION	21.42x	6.06x	10.62x	1.4%	431B
PALO ALTO NETWORKS, INC.	255.85x	22.84x	66.87x	-.--%	330B
CROWDSTRIKE HOLDINGS, INC.	2700.4x	45.28x	148.08x	-.--%	277B
SAP SE	26.03x	5.22x	16.46x	1.46%	239B
SERVICENOW, INC.	86.99x	8.45x	22.61x	-.--%	139B
FORTINET, INC.	58.52x	15.77x	41.53x	-.--%	133B
DATADOG, INC.	495.26x	21.25x	83.97x	-.--%	99.54B
Average	421.37x	20.93x	54.84x	0.4%	660.56B
Weighted average by Cap.	180.55x	15.31x	31.85x	0.65%