|
Market Closed -
NYSE
16:00:03 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 161.84 USD | -10.43% |
|
-14.51% | +41.02% |
| 09-23 | ATI Insider Sold Shares Worth $1,726,380, According to a Recent SEC Filing | MT |
| 09-17 | ATI Inc. Presents at Morgan Stanley's 14th Annual Laguna Conference, Sep-17-2026 01:05 PM |
Company Valuation: ATI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,031 | 3,954 | 5,904 | 7,910 | 15,889 | 22,038 | - | - |
| Change | - | 94.68% | 49.34% | 33.96% | 100.89% | 38.7% | - | - |
| Enterprise Value (EV) 1 | 3,207 | 5,118 | 7,340 | 9,084 | 17,222 | 23,243 | 22,934 | 22,865 |
| Change | - | 59.59% | 43.42% | 23.76% | 89.59% | 34.96% | -1.33% | -0.3% |
| P/E | -53.2x | 31.8x | 16.5x | 21.7x | 41x | 33.7x | 25.7x | 21.6x |
| PBR | 2.96x | 3.75x | 4.28x | 4.01x | 8.98x | 10.3x | 8.61x | 7.52x |
| PEG | - | -0x | 0x | -2.35x | 3.5x | 0.5x | 0.8x | 1.1x |
| Capitalization / Revenue | 0.73x | 1.03x | 1.41x | 1.81x | 3.46x | 4.28x | 3.9x | 3.6x |
| EV / Revenue | 1.15x | 1.33x | 1.76x | 2.08x | 3.75x | 4.52x | 4.06x | 3.73x |
| EV / EBITDA | 11x | 9.32x | 11.6x | 12.5x | 20x | 19.8x | 16.7x | 14.9x |
| EV / EBIT | 22.3x | 10.6x | 15x | 15.7x | 24.9x | 23.4x | 18.9x | 16.3x |
| EV / FCF | -23.5x | 54.4x | -63.9x | 54x | 45.3x | 40.6x | 30.3x | 27.5x |
| FCF Yield | -4.26% | 1.84% | -1.56% | 1.85% | 2.21% | 2.46% | 3.3% | 3.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.3 | 0.96 | 2.81 | 2.55 | 2.85 | 4.801 | 6.293 | 7.495 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,800 | 3,836 | 4,174 | 4,362 | 4,587 | 5,145 | 5,654 | 6,130 |
| EBITDA 1 | 290.9 | 549.3 | 634.6 | 729.1 | 859.3 | 1,171 | 1,375 | 1,530 |
| EBIT 1 | 143.5 | 480.9 | 488.5 | 577.6 | 691.2 | 992.2 | 1,216 | 1,403 |
| Net income 1 | -38.2 | 130.9 | 410.8 | 367.8 | 404.3 | 660.9 | 867.9 | 999.8 |
| Net Debt 1 | 1,176 | 1,164 | 1,436 | 1,174 | 1,333 | 1,205 | 896.6 | 827.4 |
| Reference price 2 | 15.96 | 30.55 | 46.28 | 55.45 | 116.95 | 161.84 | 161.84 | 161.84 |
| Nbr of stocks (in thousands) | 127,248 | 129,418 | 127,577 | 142,643 | 135,864 | 136,170 | - | - |
| Announcement Date | 2/2/22 | 2/2/23 | 2/1/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.71x | 4.52x | 19.85x | -.--% | 22.04B | |
| 33.68x | 6.16x | 25.33x | 0.62% | 303B | |
| 30.72x | 2.97x | 17.17x | 1.47% | 263B | |
| 26.25x | 1.75x | 12.96x | 1.74% | 173B | |
| -509.48x | 1.76x | 40.22x | -.--% | 148B | |
| 29.4x | 4.28x | 17.87x | 1.16% | 139B | |
| 30.26x | 3.31x | 14.98x | 1.37% | 140B | |
| 19.32x | 1.81x | 13.02x | 2.38% | 136B | |
| 20.64x | 1.75x | 14.3x | 1.81% | 94.77B | |
| 35.08x | 7.96x | 24.69x | 0.27% | 77.08B | |
| Average | -25.04x | 3.63x | 20.04x | 1.08% | 149.64B | |
| Weighted average by Cap. | -24.28x | 3.61x | 20.35x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATI Stock
- Valuation ATI Inc.
Select your edition
All financial news and data tailored to specific country editions
