|
Market Closed -
NYSE
16:00:03 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 201.69 USD | +0.37% |
|
-5.25% | +75.75% |
| 09-02 | Analyst recommendations: GitLab, Dell, DocuSign, Palo Alto Networks, PG&E Corporation… |  |
| 08-10 | Deutsche Bank Adjusts ATI Price Target to $262 From $231, Maintains Buy Rating | MT |
Company Valuation: ATI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,031 | 3,954 | 5,904 | 7,910 | 15,889 | 27,464 | - | - |
| Change | - | 94.68% | 49.34% | 33.96% | 100.89% | 72.85% | - | - |
| Enterprise Value (EV) 1 | 3,207 | 5,118 | 7,340 | 9,084 | 17,222 | 28,669 | 28,362 | 28,299 |
| Change | - | 59.59% | 43.42% | 23.76% | 89.59% | 66.47% | -1.07% | -0.22% |
| P/E | -53.2x | 31.8x | 16.5x | 21.7x | 41x | 42.1x | 32.1x | 27x |
| PBR | 2.96x | 3.75x | 4.28x | 4.01x | 8.98x | 12.9x | 10.8x | 9.44x |
| PEG | - | -0x | 0x | -2.35x | 3.5x | 0.6x | 1x | 1.4x |
| Capitalization / Revenue | 0.73x | 1.03x | 1.41x | 1.81x | 3.46x | 5.34x | 4.86x | 4.48x |
| EV / Revenue | 1.15x | 1.33x | 1.76x | 2.08x | 3.75x | 5.57x | 5.02x | 4.62x |
| EV / EBITDA | 11x | 9.32x | 11.6x | 12.5x | 20x | 24.5x | 20.8x | 18.6x |
| EV / EBIT | 22.3x | 10.6x | 15x | 15.7x | 24.9x | 29x | 23.4x | 20.3x |
| EV / FCF | -23.5x | 54.4x | -63.9x | 54x | 45.3x | 50.1x | 39.4x | 34.1x |
| FCF Yield | -4.26% | 1.84% | -1.56% | 1.85% | 2.21% | 2% | 2.54% | 2.94% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.3 | 0.96 | 2.81 | 2.55 | 2.85 | 4.787 | 6.276 | 7.475 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,800 | 3,836 | 4,174 | 4,362 | 4,587 | 5,144 | 5,652 | 6,126 |
| EBITDA 1 | 290.9 | 549.3 | 634.6 | 729.1 | 859.3 | 1,169 | 1,367 | 1,524 |
| EBIT 1 | 143.5 | 480.9 | 488.5 | 577.6 | 691.2 | 988.7 | 1,211 | 1,397 |
| Net income 1 | -38.2 | 130.9 | 410.8 | 367.8 | 404.3 | 659 | 865 | 996.8 |
| Net Debt 1 | 1,176 | 1,164 | 1,436 | 1,174 | 1,333 | 1,205 | 898 | 835.2 |
| Reference price 2 | 15.96 | 30.55 | 46.28 | 55.45 | 116.95 | 201.69 | 201.69 | 201.69 |
| Nbr of stocks (in thousands) | 127,248 | 129,418 | 127,577 | 142,643 | 135,864 | 136,170 | - | - |
| Announcement Date | 2/2/22 | 2/2/23 | 2/1/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.98x | 5.55x | 24.44x | -.--% | 27.36B | |
| 38.92x | 7x | 29.1x | 0.54% | 344B | |
| 34.03x | 3.16x | 18.74x | 1.39% | 277B | |
| 34.17x | 5.02x | 21.14x | 0.99% | 164B | |
| 17.87x | 1.73x | 12.4x | 2.57% | 126B | |
| 21.73x | 1.84x | 15.05x | 1.71% | 99.8B | |
| 25.94x | 1.86x | 13.07x | 1.97% | 77.27B | |
| 18.36x | 1.92x | 13.63x | 1.82% | 75.71B | |
| 31.44x | 3.48x | 15.25x | 1.31% | 58.42B | |
| 22.02x | 2.41x | 13.31x | 1.89% | 49.08B | |
| Average | 28.65x | 3.40x | 17.61x | 1.42% | 129.72B | |
| Weighted average by Cap. | 31.03x | 4.06x | 20.01x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATI Stock
- Valuation ATI Inc.
Select your edition
All financial news and data tailored to specific country editions
