|
Real-time Estimate
Cboe BZX
14:53:41 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 186.42 USD | +1.21% |
|
+1.27% | +62.05% |
| 09-10 | ATI Insider Sold Shares Worth $3,424,410, According to a Recent SEC Filing | MT |
| 09-04 | ATI Insider Sold Shares Worth $501,001, According to a Recent SEC Filing | MT |
Company Valuation: ATI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,031 | 3,954 | 5,904 | 7,910 | 15,889 | 25,080 | - | - |
| Change | - | 94.68% | 49.34% | 33.96% | 100.89% | 57.84% | - | - |
| Enterprise Value (EV) 1 | 3,207 | 5,118 | 7,340 | 9,084 | 17,222 | 26,285 | 25,978 | 25,915 |
| Change | - | 59.59% | 43.42% | 23.76% | 89.59% | 52.62% | -1.17% | -0.24% |
| P/E | -53.2x | 31.8x | 16.5x | 21.7x | 41x | 38.5x | 29.3x | 24.6x |
| PBR | 2.96x | 3.75x | 4.28x | 4.01x | 8.98x | 11.8x | 9.84x | 8.62x |
| PEG | - | -0x | 0x | -2.35x | 3.5x | 0.6x | 0.9x | 1.3x |
| Capitalization / Revenue | 0.73x | 1.03x | 1.41x | 1.81x | 3.46x | 4.88x | 4.44x | 4.09x |
| EV / Revenue | 1.15x | 1.33x | 1.76x | 2.08x | 3.75x | 5.11x | 4.6x | 4.23x |
| EV / EBITDA | 11x | 9.32x | 11.6x | 12.5x | 20x | 22.5x | 19x | 17x |
| EV / EBIT | 22.3x | 10.6x | 15x | 15.7x | 24.9x | 26.6x | 21.5x | 18.6x |
| EV / FCF | -23.5x | 54.4x | -63.9x | 54x | 45.3x | 45.9x | 36.1x | 31.2x |
| FCF Yield | -4.26% | 1.84% | -1.56% | 1.85% | 2.21% | 2.18% | 2.77% | 3.21% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.3 | 0.96 | 2.81 | 2.55 | 2.85 | 4.787 | 6.276 | 7.475 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,800 | 3,836 | 4,174 | 4,362 | 4,587 | 5,144 | 5,652 | 6,126 |
| EBITDA 1 | 290.9 | 549.3 | 634.6 | 729.1 | 859.3 | 1,169 | 1,367 | 1,524 |
| EBIT 1 | 143.5 | 480.9 | 488.5 | 577.6 | 691.2 | 988.7 | 1,211 | 1,397 |
| Net income 1 | -38.2 | 130.9 | 410.8 | 367.8 | 404.3 | 659 | 865 | 996.8 |
| Net Debt 1 | 1,176 | 1,164 | 1,436 | 1,174 | 1,333 | 1,205 | 898 | 835.2 |
| Reference price 2 | 15.96 | 30.55 | 46.28 | 55.45 | 116.95 | 184.18 | 184.18 | 184.18 |
| Nbr of stocks (in thousands) | 127,248 | 129,418 | 127,577 | 142,643 | 135,864 | 136,170 | - | - |
| Announcement Date | 2/2/22 | 2/2/23 | 2/1/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.47x | 5.11x | 22.49x | -.--% | 25.08B | |
| 37.47x | 6.77x | 28.12x | 0.56% | 332B | |
| 31.88x | 2.98x | 17.66x | 1.49% | 259B | |
| 35.46x | 5.17x | 21.68x | 0.96% | 165B | |
| 17.21x | 1.67x | 12x | 2.67% | 121B | |
| 20.21x | 1.71x | 14.03x | 1.84% | 92.75B | |
| 26.4x | 1.87x | 13.05x | 1.96% | 75.86B | |
| 17.72x | 1.86x | 13.22x | 1.89% | 73.08B | |
| 30.04x | 3.3x | 14.53x | 1.37% | 54.5B | |
| Average | 28.32x | 3.38x | 17.42x | 1.42% | 133.18B | |
| Weighted average by Cap. | 30.38x | 4.02x | 19.66x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATI Stock
- Valuation ATI Inc.
Select your edition
All financial news and data tailored to specific country editions
