|
Market Closed -
Euronext Bruxelles
11:55:00 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 0.9000 EUR | +2.04% |
|
+1.81% | -62.81% |
| 09-23 | Atenor Secures Building Permit for Residential Project in Hungary | MT |
| 09-03 | Atenor SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Atenor
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 382 | 325.5 | 52.91 | 147.6 | 146.9 | 54.61 | - | - |
| Change | - | -14.79% | -83.75% | 179.06% | -0.48% | -62.83% | - | - |
| Enterprise Value (EV) 1 | 1,124 | 325.5 | 860 | 812.3 | 668.4 | 636.5 | 651.1 | 653.1 |
| Change | - | -71.04% | 164.19% | -5.54% | -17.72% | -4.77% | 2.3% | 0.31% |
| P/E | 10x | -372x | -0.7x | -3.78x | -1.01x | -2.77x | 27.9x | 31.2x |
| PBR | 1.28x | 1.2x | 0.94x | 0.51x | 0.67x | 0.23x | 0.23x | 0.23x |
| PEG | - | 4x | -0x | 0x | -0x | 0x | -0x | -2.9x |
| Capitalization / Revenue | 2.19x | 7.94x | 0.59x | 0.46x | 1x | 0.24x | 0.29x | 0.31x |
| EV / Revenue | 6.46x | 7.94x | 9.61x | 2.53x | 4.55x | 2.75x | 3.41x | 3.69x |
| EV / EBITDA | 17.3x | - | - | 24x | -11.2x | 165x | 35.6x | 43.2x |
| EV / EBIT | 17.5x | 16.7x | -13.4x | -215x | -11x | -36.4x | 29.9x | 19.5x |
| EV / FCF | -5.2x | - | -8.56x | 5.02x | - | 17.5x | 23.1x | 6.31x |
| FCF Yield | -19.2% | - | -11.7% | 19.9% | - | 5.7% | 4.33% | 15.8% |
| Dividend per Share 2 | 2.54 | 2.67 | - | - | - | - | - | - |
| Rate of return | 4.47% | 5.52% | - | - | - | - | - | - |
| EPS 2 | 5.66 | -0.13 | -10.6 | -0.9 | -2.4 | -0.3253 | 0.0323 | 0.0288 |
| Distribution rate | 44.9% | -2,054% | - | - | - | - | - | - |
| Net sales 1 | 174.1 | 41.01 | 89.47 | 321.3 | 147 | 231.5 | 191 | 176.9 |
| EBITDA 1 | 64.95 | - | - | 33.91 | -59.71 | 3.859 | 18.3 | 15.12 |
| EBIT 1 | 64.16 | 19.46 | -64.13 | -3.774 | -61.02 | -17.5 | 21.75 | 33.45 |
| Net income 1 | 38.07 | -0.843 | -107.1 | -39.4 | -138.7 | -19.81 | 1.904 | 1.776 |
| Net Debt 1 | 742.1 | - | 807 | 664.6 | 521.4 | 581.9 | 596.5 | 598.5 |
| Reference price 2 | 56.8000 | 48.4000 | 7.4400 | 3.4000 | 2.4200 | 0.9000 | 0.9000 | 0.9000 |
| Nbr of stocks (in thousands) | 6,725 | 6,725 | 7,112 | 43,426 | 60,716 | 60,676 | - | - |
| Announcement Date | 3/10/22 | 3/10/23 | 3/2/24 | 2/28/25 | 3/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.71x | 2.74x | 164.63x | -.--% | 60.06M | |
| 64.34x | - | - | - | 69.49B | |
| 13.88x | 4.78x | 12.26x | 3.47% | 43.97B | |
| 6.2x | 0.93x | 1.93x | 7.99% | 30.13B | |
| 21.13x | 4.35x | 17.49x | 1.16% | 32.58B | |
| 8.85x | 1.56x | 8.67x | 3.98% | 29.5B | |
| 16.06x | 3.3x | 15.8x | 2.18% | 29.33B | |
| 10.91x | 2.15x | 8.31x | 3.85% | 21.94B | |
| 6.43x | 2.4x | 4.66x | -.--% | 20.25B | |
| 14.57x | 6.72x | 17.66x | 1.49% | 20.86B | |
| Average | 15.96x | 3.21x | 27.94x | 2.68% | 29.81B | |
| Weighted average by Cap. | 24.70x | 3.32x | 11.12x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATEB Stock
- Valuation Atenor
Select your edition
All financial news and data tailored to specific country editions
