|
Real-time Estimate
Cboe BZX
14:41:26 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 24.88 USD | +1.20% |
|
+4.35% | -0.06% |
Company Valuation: AT&T Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 175,669 | 131,193 | 119,977 | 163,381 | 176,102 | 168,432 | - | - |
| Change | - | -25.32% | -8.55% | 36.18% | 7.79% | -4.36% | - | - |
| Enterprise Value (EV) 1 | 331,854 | 263,382 | 250,586 | 283,465 | 293,468 | 314,107 | 312,150 | 310,295 |
| Change | - | -20.63% | -4.86% | 13.12% | 3.53% | 7.03% | -0.62% | -0.59% |
| P/E | 8.91x | -16.3x | 8.52x | 15.3x | 8.17x | 10.5x | 9.59x | 8.53x |
| PBR | 1.06x | 1.35x | 1.16x | 1.57x | 1.59x | 1.55x | 1.44x | 1.32x |
| PEG | - | 0x | -0x | -0.6x | 0x | -0.5x | 1.03x | 0.7x |
| Capitalization / Revenue | 1.04x | 1.09x | 0.98x | 1.34x | 1.4x | 1.3x | 1.28x | 1.25x |
| EV / Revenue | 1.97x | 2.18x | 2.05x | 2.32x | 2.34x | 2.43x | 2.37x | 2.3x |
| EV / EBITDA | 6.45x | 6.35x | 5.77x | 6.33x | 6.33x | 6.52x | 6.23x | 5.92x |
| EV / EBIT | 14.2x | -57.4x | 10.7x | 14.9x | 12.1x | 11.4x | 10.5x | 9.69x |
| EV / FCF | 13x | 16.3x | 12.2x | 16.1x | 17.7x | 17.3x | 16.2x | 14.5x |
| FCF Yield | 7.66% | 6.15% | 8.17% | 6.22% | 5.65% | 5.77% | 6.17% | 6.91% |
| Dividend per Share 2 | 2.08 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.119 |
| Rate of return | 8.46% | 6.03% | 6.62% | 4.87% | 4.47% | 4.52% | 4.52% | 4.55% |
| EPS 2 | 2.76 | -1.13 | 1.97 | 1.49 | 3.04 | 2.344 | 2.563 | 2.881 |
| Distribution rate | 75.4% | -98.2% | 56.3% | 74.5% | 36.5% | 47.3% | 43.3% | 38.8% |
| Net sales 1 | 168,864 | 120,741 | 122,428 | 122,336 | 125,648 | 129,269 | 131,969 | 134,936 |
| EBITDA 1 | 51,469 | 41,465 | 43,400 | 44,760 | 46,361 | 48,170 | 50,121 | 52,456 |
| EBIT 1 | 23,347 | -4,587 | 23,461 | 19,049 | 24,162 | 27,593 | 29,841 | 32,027 |
| Net income 1 | 19,900 | -8,727 | 14,192 | 10,746 | 21,889 | 16,151 | 16,868 | 18,210 |
| Net Debt 1 | 156,185 | 132,189 | 130,609 | 120,084 | 117,366 | 145,676 | 143,718 | 141,863 |
| Reference price 2 | 24.60 | 18.41 | 16.78 | 22.77 | 24.84 | 24.58 | 24.58 | 24.58 |
| Nbr of stocks (in thousands) | 7,141,000 | 7,126,188 | 7,150,020 | 7,175,289 | 7,089,449 | 6,852,386 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/27/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.49x | 2.43x | 6.52x | 4.52% | 168B | |
| 1535.26x | 40.36x | 83.51x | - | 1,862B | |
| 29.59x | 6.21x | 28.87x | 0.2% | 199B | |
| 16.75x | 2.96x | 7.5x | 2.26% | 197B | |
| 14.37x | 2.33x | 7.76x | 2.97% | 67.61B | |
| 12.92x | 1.43x | 4.89x | 3.44% | 37.34B | |
| 20.73x | 5.62x | 10.31x | 4.59% | 33.17B | |
| 8.65x | 0.31x | 1.27x | 7.6% | 24.43B | |
| 12.59x | 3.21x | 7.21x | 7.32% | 19.19B | |
| 12.07x | 1.83x | 4.44x | 5.62% | 17.85B | |
| Average | 167.34x | 6.67x | 16.23x | 4.28% | 262.65B | |
| Weighted average by Cap. | 1,093.88x | 29.65x | 62.88x | 2.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- T Stock
- Valuation AT&T Inc.
Select your edition
All financial news and data tailored to specific country editions
