Valuation ASRock Rack Incorporation

Stocks

End-of-day quote Taiwan S.E. 2026-09-14			5-day change	1st Jan Change
478.00 ^TWD	-9.98%		-24.37%	+84.56%

08-05	ASRock Rack Provides Clarification Over Revenue Growth Report; Shares Surge 9%	MT
08-04	ASRock Rack Incorporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	16,160	34,266	-
Change	-	112.04%	-
Enterprise Value (EV) ¹	12,041	31,468	29,726
Change	-	161.34%	-5.54%
P/E	-	-	-
PBR	3.83x	7.22x	4.58x
PEG	-	-	-
Capitalization / Revenue	0.65x	0.76x	0.6x
EV / Revenue	0.48x	0.7x	0.52x
EV / EBITDA	-	-	-
EV / EBIT	12.6x	9.53x	7.96x
EV / FCF	11x	35.5x	7.71x
FCF Yield	9.12%	2.82%	13%
Dividend per Share ²	9	21.92	29.47
Rate of return	3.47%	4.59%	6.17%
EPS ²	-	-	-
Distribution rate	-	-	-
Net sales ¹	24,876	45,000	56,943
EBITDA	1,009	-	-
EBIT ¹	959.4	3,301	3,735
Net income	-	-	-
Net Debt ¹	-4,119	-2,798	-4,540
Reference price ²	259.00	478.00	478.00
Nbr of stocks (in thousands)	62,395	71,686	-
Announcement Date	2/25/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASROCK RACK INCORPORATION	-	0.78x	-	4.13%	1.2B
KEYENCE CORPORATION	32.58x	11.52x	21.03x	0.84%	120B
SHENGYI TECHNOLOGY CO.,LTD.	47.95x	7.99x	34.74x	1.54%	53.74B
FLEX LTD.	28.14x	1.3x	14.8x	-.--%	42.77B
TDK CORPORATION	20.65x	1.76x	8.59x	1.46%	34.71B
KYOCERA CORPORATION	29.64x	2.09x	14.54x	1.58%	30.02B
TELEDYNE TECHNOLOGIES INCORPORATED	28.89x	4.4x	17.55x	-.--%	27.99B
HEXAGON AB	10.33x	5.79x	16.06x	1.44%	26.01B
HALMA PLC	31.6x	4.83x	19.31x	0.73%	18.56B
ZEBRA TECHNOLOGIES CORPORATION	23.66x	3.01x	12.62x	-.--%	16.58B
Average	28.16x	4.35x	17.70x	1.17%	37.16B
Weighted average by Cap.	30.65x	6.47x	19.54x	0.91%