Valuation Aspo Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 12:00:00 2026-06-18 EDT			5-day change	1st Jan Change
5.980 ^EUR	-0.66%		+1.01%	-8.28%

04-27	Aspo Oyj Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-27	Aspo Oyj, Q1 2026 Earnings Call, Apr 27, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	355.1	257.1	187.8	152.4	204.2	187.4	-	-
Change	-	-27.59%	-26.97%	-18.86%	33.98%	-8.2%	-	-
Enterprise Value (EV) ¹	522.5	412.8	353	340.4	417	348.8	353.3	340.1
Change	-	-20.99%	-14.49%	-3.57%	22.5%	-16.36%	1.29%	-3.72%
P/E	14.9x	13.4x	135x	34.6x	9.06x	7.44x	9.49x	7.94x
PBR	2.74x	1.79x	1.34x	0.95x	1.42x	1.19x	1.11x	1.02x
PEG	-	-0.7x	-1.5x	0x	0x	0.6x	-0.4x	0.4x
Capitalization / Revenue	0.61x	0.4x	0.35x	0.26x	0.44x	0.39x	0.38x	0.37x
EV / Revenue	0.89x	0.64x	0.66x	0.57x	0.89x	0.73x	0.72x	0.66x
EV / EBITDA	6.79x	4.49x	5.88x	5.01x	6.69x	5.85x	5.24x	4.75x
EV / EBIT	12.3x	7.47x	13.3x	11.7x	12.7x	10.5x	9.78x	8.42x
EV / FCF	19x	12x	12.9x	-9.43x	28.6x	11.7x	42x	12.3x
FCF Yield	5.26%	8.33%	7.73%	-10.6%	3.5%	8.52%	2.38%	8.13%
Dividend per Share ²	0.23	0.46	0.47	0.19	0.25	0.2767	0.3167	0.3567
Rate of return	2.02%	5.61%	7.86%	3.92%	3.83%	4.63%	5.3%	5.96%
EPS ²	0.76	0.61	0.0444	0.14	0.72	0.8033	0.63	0.7533
Distribution rate	30.3%	75.4%	1,059%	136%	34.7%	34.4%	50.3%	47.3%
Net sales ¹	586.4	643.4	536.4	592.6	469.1	477.9	491.4	512.5
EBITDA ¹	76.9	91.9	60	68	62.3	59.63	67.43	71.63
EBIT ¹	42.4	55.3	26.5	29.1	32.8	33.3	36.13	40.4
Net income ¹	25.3	20.7	1.6	7.3	23.5	25.13	19.87	23.8
Net Debt ¹	167.4	155.7	165.2	188	212.8	161.4	165.8	152.7
Reference price ²	11.360	8.200	5.980	4.850	6.520	5.980	5.980	5.980
Nbr of stocks (in thousands)	31,258	31,358	31,404	31,418	31,312	31,339	-	-
Announcement Date	2/16/22	2/15/23	2/16/24	2/17/25	2/16/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASPO OYJ	7.44x	0.73x	5.85x	4.63%	215M
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	7.96x	1.17x	4.09x	10.6%	13.2B
WALLENIUS WILHELMSEN ASA	8.65x	1.42x	4.85x	8.49%	5.64B
GOLAR LNG LIMITED	45.33x	17.4x	24.95x	2.02%	5.05B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	9.7x	-	-	-	3.19B
ZIM INTEGRATED SHIPPING SERVICES LTD.	13.38x	0.86x	2.62x	0.29%	2.93B
STAR BULK CARRIERS CORP.	7.05x	3.21x	5.26x	13.7%	2.88B
HÖEGH AUTOLINERS ASA	7.68x	2.45x	6.51x	12.94%	2.91B
DANAOS CORPORATION	4.57x	2.09x	3.01x	-	2.29B
Average	12.42x	3.67x	7.14x	7.52%	4.26B
Weighted average by Cap.	13.25x	3.85x	7.32x	8.43%