Valuation Aspo Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 12:00:00 2026-08-07 EDT			5-day change	1st Jan Change
7.080 ^EUR	+0.28%		+12.74%	+8.59%

08-03	Aspo Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-03	Aspo Oyj, H1 2026 Earnings Call, Aug 03, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	355.1	257.1	187.8	152.4	204.2	221.9	-	-
Change	-	-27.59%	-26.97%	-18.86%	33.98%	8.68%	-	-
Enterprise Value (EV) ¹	522.5	412.8	353	340.4	417	357.9	393.1	370.8
Change	-	-20.99%	-14.49%	-3.57%	22.5%	-14.16%	9.83%	-5.67%
P/E	14.9x	13.4x	135x	34.6x	9.06x	6.62x	10.9x	9.19x
PBR	2.74x	1.79x	1.34x	0.95x	1.42x	1.31x	1.27x	1.19x
PEG	-	-0.7x	-1.5x	0x	0x	0.1x	-0.3x	0.5x
Capitalization / Revenue	0.61x	0.4x	0.35x	0.26x	0.44x	0.45x	0.44x	0.43x
EV / Revenue	0.89x	0.64x	0.66x	0.57x	0.89x	0.73x	0.79x	0.71x
EV / EBITDA	6.79x	4.49x	5.88x	5.01x	6.69x	5.85x	5.78x	5.13x
EV / EBIT	12.3x	7.47x	13.3x	11.7x	12.7x	10.4x	10.8x	9.07x
EV / FCF	19x	12x	12.9x	-9.43x	28.6x	11.4x	40.7x	9.81x
FCF Yield	5.26%	8.33%	7.73%	-10.6%	3.5%	8.77%	2.46%	10.2%
Dividend per Share ²	0.23	0.46	0.47	0.19	0.25	0.265	0.3167	0.3567
Rate of return	2.02%	5.61%	7.86%	3.92%	3.83%	3.74%	4.47%	5.04%
EPS ²	0.76	0.61	0.0444	0.14	0.72	1.07	0.6467	0.77
Distribution rate	30.3%	75.4%	1,059%	136%	34.7%	24.8%	49%	46.3%
Net sales ¹	586.4	643.4	536.4	592.6	469.1	491.1	498.8	520.1
EBITDA ¹	76.9	91.9	60	68	62.3	61.13	67.97	72.33
EBIT ¹	42.4	55.3	26.5	29.1	32.8	34.43	36.47	40.9
Net income ¹	25.3	20.7	1.6	7.3	23.5	33.65	20.37	25.43
Net Debt ¹	167.4	155.7	165.2	188	212.8	136	171.2	149
Reference price ²	11.360	8.200	5.980	4.850	6.520	7.080	7.080	7.080
Nbr of stocks (in thousands)	31,258	31,358	31,404	31,418	31,312	31,339	-	-
Announcement Date	2/16/22	2/15/23	2/16/24	2/17/25	2/16/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASPO OYJ	6.6x	0.73x	5.84x	3.75%	255M
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	7.49x	1.18x	4.04x	10.02%	13.68B
WALLENIUS WILHELMSEN ASA	9.48x	1.54x	5.22x	7.72%	6.31B
GOLAR LNG LIMITED	46.62x	17.59x	25.3x	1.96%	5.19B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	15.79x	-	-	-	4.88B
HÖEGH AUTOLINERS ASA	8.63x	2.7x	7.17x	11.45%	3.31B
STAR BULK CARRIERS CORP.	7.25x	3.31x	5.55x	12.72%	3.19B
ZIM INTEGRATED SHIPPING SERVICES LTD.	8.2x	0.86x	2.62x	2.61%	3.18B
COMPAÑÍA SUD AMERICANA DE VAPORES S.A.	5.25x	-	-168.51x	13.14%	2.62B
DANAOS CORPORATION	4.74x	2.39x	3.2x	-	2.61B
Average	12.01x	3.78x	-12.17x	7.92%	4.52B
Weighted average by Cap.	12.98x	3.86x	-4.03x	8.43%