Valuation Aspo Oyj Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:14 2026-07-14 EDT			5-day change	1st Jan Change
5.820 ^EUR	-1.69%		+2.78%	-5.73%

04-27	Aspo Oyj Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-27	Aspo Oyj, Q1 2026 Earnings Call, Apr 27, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	355.1	257.1	187.8	152.4	204.2	192.4	-	-
Change	-	-27.59%	-26.97%	-18.86%	33.98%	-5.75%	-	-
Enterprise Value (EV) ¹	522.5	412.8	353	340.4	417	353.8	358.3	345.1
Change	-	-20.99%	-14.49%	-3.57%	22.5%	-15.15%	1.27%	-3.67%
P/E	14.9x	13.4x	135x	34.6x	9.06x	7.64x	9.75x	8.15x
PBR	2.74x	1.79x	1.34x	0.95x	1.42x	1.22x	1.14x	1.05x
PEG	-	-0.7x	-1.5x	0x	0x	0.7x	-0.5x	0.4x
Capitalization / Revenue	0.61x	0.4x	0.35x	0.26x	0.44x	0.4x	0.39x	0.38x
EV / Revenue	0.89x	0.64x	0.66x	0.57x	0.89x	0.74x	0.73x	0.67x
EV / EBITDA	6.79x	4.49x	5.88x	5.01x	6.69x	5.93x	5.31x	4.82x
EV / EBIT	12.3x	7.47x	13.3x	11.7x	12.7x	10.6x	9.92x	8.54x
EV / FCF	19x	12x	12.9x	-9.43x	28.6x	11.9x	42.5x	12.5x
FCF Yield	5.26%	8.33%	7.73%	-10.6%	3.5%	8.4%	2.35%	8.01%
Dividend per Share ²	0.23	0.46	0.47	0.19	0.25	0.2767	0.3167	0.3567
Rate of return	2.02%	5.61%	7.86%	3.92%	3.83%	4.51%	5.16%	5.81%
EPS ²	0.76	0.61	0.0444	0.14	0.72	0.8033	0.63	0.7533
Distribution rate	30.3%	75.4%	1,059%	136%	34.7%	34.4%	50.3%	47.3%
Net sales ¹	586.4	643.4	536.4	592.6	469.1	477.9	491.4	512.5
EBITDA ¹	76.9	91.9	60	68	62.3	59.63	67.43	71.63
EBIT ¹	42.4	55.3	26.5	29.1	32.8	33.3	36.13	40.4
Net income ¹	25.3	20.7	1.6	7.3	23.5	25.13	19.87	23.8
Net Debt ¹	167.4	155.7	165.2	188	212.8	161.4	165.8	152.7
Reference price ²	11.360	8.200	5.980	4.850	6.520	6.140	6.140	6.140
Nbr of stocks (in thousands)	31,258	31,358	31,404	31,418	31,312	31,339	-	-
Announcement Date	2/16/22	2/15/23	2/16/24	2/17/25	2/16/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	7.16x	1.16x	4.13x	10.49%	13.12B
WALLENIUS WILHELMSEN ASA	9.02x	1.47x	5.01x	8.12%	5.95B
GOLAR LNG LIMITED	46.67x	17.6x	25.32x	1.96%	5.2B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	12.92x	-	-	-	3.97B
HÖEGH AUTOLINERS ASA	7.97x	2.53x	6.71x	12.46%	3.02B
STAR BULK CARRIERS CORP.	7.35x	3.3x	5.41x	13.09%	2.96B
ZIM INTEGRATED SHIPPING SERVICES LTD.	7.4x	0.81x	2.48x	2.89%	2.87B
DANAOS CORPORATION	4.69x	2.15x	3.09x	-	2.35B
NAVIOS MARITIME PARTNERS L.P.	4.04x	2.55x	4.03x	0.32%	2.19B
Average	11.91x	3.95x	7.02x	7.05%	4.63B
Weighted average by Cap.	12.69x	3.87x	7.30x	7.97%