Company Valuation: Aspire Mining Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 45.04 28.79 24.15 36.5 80.11 84.65
Change - -36.07% -16.11% 51.12% 119.49% 5.67%
Enterprise Value (EV) 1 4.396 -5.33 -7.839 20.5 66.32 79.61
Change - -221.25% -47.07% 361.58% 223.46% 20.03%
P/E -7.07x -5.57x 59.5x -5.43x 12.1x -6.59x
PBR 0.57x 0.41x 0.34x 0.8x 1.89x 2.13x
PEG - 0.3x -1x 0x -0x 0x
Capitalization / Revenue - - - 647,084,241x 1,713,002,577x -
EV / Revenue - - - - - -
EV / EBITDA -1x 2.37x 3.39x -8.59x -24.3x -27.6x
EV / EBIT -0.76x 2.21x 3.29x -8.33x -24.2x -27.1x
EV / FCF -1.16x 3.06x 2x -4.57x -29x -7.55x
FCF Yield -86.3% 32.7% 49.9% -21.9% -3.45% -13.2%
Dividend per Share 3 - - - - - -
Rate of return - - - - - -
EPS 3 -0.0126 -0.0102 0.0008 -0.0132 0.013 -0.0253
Distribution rate - - - - - -
Net sales - - - 0.0564 0.0468 -
EBITDA 1 -4.374 -2.245 -2.311 -2.386 -2.732 -2.883
EBIT 1 -5.804 -2.409 -2.384 -2.462 -2.738 -2.933
Net income 1 -5.441 -5.168 0.4284 -6.726 6.665 -12.85
Net Debt 1 -40.64 -34.12 -31.99 -15.99 -13.78 -5.041
Reference price 3 0.0887 0.0567 0.0476 0.0719 0.1578 0.1668
Nbr of stocks (in thousands) 507,637 507,637 507,637 507,637 507,637 507,637
Announcement Date 9/29/20 9/28/21 9/29/22 4/29/24 3/31/25 3/31/26
1USD in Million2AUD in Million3USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 87.47M
11.48x2.22x7.35x6.61% 155B
11.66x1.26x4.29x4.78% 38.21B
7.05x1.1x4.31x7.07% 25.8B
6.02x0.82x3.33x5.61% 24.93B
5.79x1.39x4.48x8.93% 21.71B
12.88x1.1x4.24x - 6.4B
Average 9.15x 1.32x 4.67x 6.6% 38.86B
Weighted average by Cap. 10.17x 1.76x 5.96x 6.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Aspire Mining Limited

Historical PBR trend

Valuation ratios - PBR - Aspire Mining Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Aspire Mining Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Aspire Mining Limited

  1. Stock Market
  2. Stocks
  3. AKM Stock
  4. Valuation Aspire Mining Limited