Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.205 AUD | +2.50% | -2.38% | +95.24% |
04-30 | Aspire Mining Upbeat on Ovoot Coal Demand from China; Shares Up 3% | MT |
04-29 | Aspire Mining Obtains Key Environmental Permit for Public Road Construction for Ovoot Project; Shares Jump 15% | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 55.64 | 53.22 | 43.15 | 37.06 | 42.13 | 35.53 |
Enterprise Value (EV) 1 | 51.4 | 42.17 | 2.507 | 2.937 | 10.14 | 7.518 |
P/E ratio | -6.2 x | -7.96 x | -6.77 x | -7.17 x | 104 x | -63.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | 46,450,928 x |
EV / Revenue | - | - | - | - | - | 9,828,094 x |
EV / EBITDA | -13.2 x | -6.55 x | -0.57 x | -1.31 x | -4.39 x | -4.26 x |
EV / FCF | -12.5 x | -8.17 x | -0.66 x | -1.68 x | -2.59 x | -1.68 x |
FCF Yield | -7.98% | -12.2% | -151% | -59.4% | -38.6% | -59.7% |
Price to Book | 1.36 x | 1.07 x | 0.55 x | 0.53 x | 0.6 x | 0.52 x |
Nbr of stocks (in thousands) | 252,922 | 332,654 | 507,637 | 507,637 | 507,637 | 507,637 |
Reference price 2 | 0.2200 | 0.1600 | 0.0850 | 0.0730 | 0.0830 | 0.0700 |
Announcement Date | 18-09-26 | 19-09-26 | 20-09-29 | 21-09-28 | 22-09-29 | 23-09-29 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | 0.765 |
EBITDA 1 | -3.9 | -6.434 | -4.374 | -2.245 | -2.311 | -1.765 |
EBIT 1 | -6.559 | -6.567 | -5.804 | -2.409 | -2.384 | -1.814 |
Operating Margin | - | - | - | - | - | -237.19% |
Earnings before Tax (EBT) 1 | -6.965 | -6.181 | -5.477 | -5.165 | 0.4266 | -0.5358 |
Net income 1 | -6.644 | -6.042 | -5.441 | -5.168 | 0.4284 | -0.5572 |
Net margin | - | - | - | - | - | -72.83% |
EPS 2 | -0.0355 | -0.0201 | -0.0126 | -0.0102 | 0.000800 | -0.001100 |
Free Cash Flow 1 | -4.101 | -5.164 | -3.791 | -1.745 | -3.915 | -4.488 |
FCF margin | - | - | - | - | - | -586.71% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-09-26 | 19-09-26 | 20-09-29 | 21-09-28 | 22-09-29 | 23-09-29 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 4.24 | 11.1 | 40.6 | 34.1 | 32 | 28 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -4.1 | -5.16 | -3.79 | -1.74 | -3.91 | -4.49 |
ROE (net income / shareholders' equity) | -21% | -13.8% | -8.61% | -6.99% | 0.6% | -0.81% |
ROA (Net income/ Total Assets) | -10.1% | -8.69% | -5.66% | -2.02% | -2.12% | -1.63% |
Assets 1 | 65.97 | 69.52 | 96.1 | 255.2 | -20.23 | 34.18 |
Book Value Per Share 2 | 0.1600 | 0.1500 | 0.1600 | 0.1400 | 0.1400 | 0.1400 |
Cash Flow per Share 2 | 0.0300 | 0.0300 | 0.0800 | 0.0700 | 0.0600 | 0.0300 |
Capex 1 | 1.18 | 1.9 | 1.41 | 0.87 | 2.72 | 2.96 |
Capex / Sales | - | - | - | - | - | 386.34% |
Announcement Date | 18-09-26 | 19-09-26 | 20-09-29 | 21-09-28 | 22-09-29 | 23-09-29 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+95.24% | 68.71M | |
+36.45% | 109B | |
-5.03% | 39.22B | |
+19.48% | 33.49B | |
+19.52% | 33.15B | |
+32.35% | 22.59B | |
+24.65% | 20.32B | |
+4.38% | 9.47B | |
+11.44% | 8.65B | |
+18.94% | 7.37B |
- Stock Market
- Equities
- AKM Stock
- Financials Aspire Mining Limited