|
Market Closed -
Euronext Amsterdam
11:55:00 2026-09-17 EDT
|
5-day change | 1st Jan Change | ||
| 1,418.00 EUR | +1.56% |
|
-3.81% | +53.90% |
| 09-17 | European shares rise as oil slips, yields stall | RE |
| 09-17 | Resonac, Nitto Denko Invest in Silicon Valley Fund for Hardware Technology Startups | MT |
Company Valuation: ASML Holding N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 287,256 | 200,985 | 268,992 | 266,748 | 355,841 | 544,585 | - | - |
| Change | - | -30.03% | 33.84% | -0.83% | 33.4% | 53.04% | - | - |
| Enterprise Value (EV) 1 | 283,740 | 197,123 | 266,613 | 257,684 | 345,228 | 530,634 | 523,060 | 511,881 |
| Change | - | -30.53% | 35.25% | -3.35% | 33.97% | 53.71% | -1.43% | -2.14% |
| P/E | 49.3x | 35.7x | 34.3x | 35.3x | 37.3x | 36.9x | 27.2x | 20.8x |
| PBR | 28.6x | 22.7x | 20x | 14.5x | 18.2x | 21.2x | 15.5x | 11.3x |
| PEG | - | -24.38x | 0.8x | -10.8x | 1.3x | 0.7x | 0.8x | 0.7x |
| Capitalization / Revenue | 15.4x | 9.49x | 9.76x | 9.44x | 10.9x | 12.7x | 10x | 8.39x |
| EV / Revenue | 15.2x | 9.31x | 9.67x | 9.12x | 10.6x | 12.4x | 9.6x | 7.89x |
| EV / EBITDA | 40.5x | 27.8x | 27.3x | 25.9x | 28x | 28.2x | 21x | 16.4x |
| EV / EBIT | 43.4x | 30.3x | 29.5x | 28.6x | 30.5x | 31.3x | 22.6x | 17.7x |
| EV / FCF | 28.5x | 27.4x | 81.1x | 28.3x | 31.1x | 57.4x | 31.3x | 24.9x |
| FCF Yield | 3.51% | 3.66% | 1.23% | 3.53% | 3.21% | 1.74% | 3.2% | 4.01% |
| Dividend per Share 2 | 5.5 | 5.8 | 6.1 | 6.4 | 7.5 | 9.039 | 11.52 | 14.23 |
| Rate of return | 0.78% | 1.15% | 0.89% | 0.94% | 0.81% | 0.64% | 0.81% | 1% |
| EPS 2 | 14.34 | 14.13 | 19.89 | 19.24 | 24.71 | 38.45 | 52.05 | 68.07 |
| Distribution rate | 38.4% | 41% | 30.7% | 33.3% | 30.4% | 23.5% | 22.1% | 20.9% |
| Net sales 1 | 18,611 | 21,173 | 27,558 | 28,263 | 32,667 | 42,820 | 54,467 | 64,874 |
| EBITDA 1 | 7,007 | 7,084 | 9,782 | 9,941 | 12,327 | 18,823 | 24,880 | 31,301 |
| EBIT 1 | 6,536 | 6,501 | 9,042 | 9,023 | 11,301 | 16,963 | 23,112 | 28,889 |
| Net income 1 | 5,883 | 5,624 | 7,839 | 7,572 | 9,393 | 14,722 | 19,428 | 24,285 |
| Net Debt 1 | -3,515 | -3,862 | -2,379 | -9,064 | -10,613 | -13,952 | -21,525 | -32,704 |
| Reference price 2 | 706.70 | 503.80 | 681.70 | 678.70 | 921.40 | 1,418.00 | 1,418.00 | 1,418.00 |
| Nbr of stocks (in thousands) | 406,474 | 398,937 | 394,590 | 393,028 | 386,196 | 384,052 | - | - |
| Announcement Date | 1/19/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.31x | 12.2x | 27.75x | 0.65% | 619B | |
| 28.62x | 9.47x | 23.37x | 0.42% | 337B | |
| 30.23x | 6.78x | 20.88x | 1.62% | 152B | |
| 32.51x | 3.52x | 16.25x | 1.6% | 83.74B | |
| 41.59x | 13.38x | 27.79x | 0.91% | 20.66B | |
| 47.67x | 6.39x | 22.31x | 0.31% | 19.89B | |
| 20.35x | 2.95x | 12.6x | 1.49% | 15.45B | |
| 40.14x | 7.37x | 21.95x | - | 11.96B | |
| 18.14x | 1.64x | 8.07x | 0.72% | 11.5B | |
| Average | 32.84x | 7.08x | 20.11x | 0.97% | 141.15B | |
| Weighted average by Cap. | 33.23x | 9.93x | 24.51x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASML Stock
- Valuation ASML Holding N.V.
Select your edition
All financial news and data tailored to specific country editions
