Valuation Asian Star Company Limited

Stocks

Market Closed - Bombay S.E. 06:02:22 2026-09-18 EDT			5-day change	1st Jan Change
825.75 ^INR	+19.80%		+44.46%	+23.31%

09-09	Asian Star Company Limited Announces Resignation of Bijayananda Pattanayak as Independent Director, Effective September 08, 2026	CI
08-13	Asian Star Company Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	12,613	11,975	11,045	12,038	11,662	9,764
Change	-	-5.06%	-7.77%	8.99%	-3.12%	-16.27%
Enterprise Value (EV) ¹	15,453	16,557	15,042	16,938	14,509	12,709
Change	-	7.14%	-9.15%	12.6%	-14.34%	-12.4%
P/E	19.7x	12.8x	13.4x	15.6x	27x	24.2x
PBR	1.04x	0.91x	0.77x	0.8x	0.74x	0.59x
PEG	-	0.3x	-1.1x	-2.38x	-0.6x	-3.78x
Capitalization / Revenue	0.5x	0.27x	0.25x	0.34x	0.39x	0.34x
EV / Revenue	0.61x	0.37x	0.34x	0.48x	0.49x	0.44x
EV / EBITDA	24.2x	12.7x	10.1x	14.3x	17.9x	19.8x
EV / EBIT	31.5x	14.2x	11x	15.9x	20.6x	23.3x
EV / FCF	14.9x	-7.18x	-138x	-12.6x	8.42x	-13.8x
FCF Yield	6.7%	-13.9%	-0.72%	-7.91%	11.9%	-7.23%
Dividend per Share ²	1.5	1.5	1.5	1.5	1.5	1.5
Rate of return	0.19%	0.2%	0.22%	0.2%	0.21%	0.25%
EPS ²	39.94	58.62	51.63	48.25	26.98	25.25
Distribution rate	3.76%	2.56%	2.91%	3.11%	5.56%	5.94%
Net sales ¹	25,444	44,226	44,783	35,233	29,558	28,820
EBITDA ¹	639.8	1,304	1,487	1,182	812.4	641.4
EBIT ¹	491.3	1,164	1,363	1,064	703.3	546.3
Net income ¹	639.3	938.3	826.4	772.3	431.9	404.2
Net Debt ¹	2,841	4,582	3,998	4,900	2,847	2,945
Reference price ²	787.95	748.10	690.00	752.05	728.55	610.00
Nbr of stocks (in thousands)	16,007	16,007	16,007	16,007	16,007	16,007
Announcement Date	8/31/21	9/7/22	9/6/23	8/31/24	9/5/25	9/4/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIAN STAR COMPANY LIMITED	-	-	-	-	138M
COMPAGNIE FINANCIERE RICHEMONT	23.81x	3.81x	13.4x	2.41%	121B
TITAN COMPANY LIMITED	66.26x	4.72x	44.08x	0.39%	44.01B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.52x	1.19x	7.74x	6.95%	13.9B
LAOPU GOLD CO., LTD.	8.17x	1.78x	6.3x	9.3%	8.63B
PANDORA A/S	12.21x	2.07x	6.63x	2.61%	8.52B
LAO FENG XIANG CO., LTD.	10.58x	0.16x	2.5x	5.65%	2.05B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD.	20.78x	-	-	-	1.88B
CHOW TAI SENG JEWELLERY CO., LTD.	9.82x	1.2x	6.03x	7.87%	1.67B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD.	10.39x	-	-	5.69%	1.65B
Average	19.17x	2.13x	12.38x	5.11%	20.31B
Weighted average by Cap.	30.57x	3.61x	19.01x	2.69%