Valuation Asian Sea Corporation

Stocks

End-of-day quote Thailand S.E. 2026-09-25			5-day change	1st Jan Change
7.200 ^THB	0.00%		-0.69%	-

08-07	Asian Sea Corporation Public Company Limited Declares Interim Dividend for the Period from January 1, 2026 to June 30, 2026, Payable on September 4, 2026	CI
08-07	Asian Sea Corporation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,319	14,572	11,153	5,658	6,553	5,843
Change	-	173.98%	-23.46%	-49.27%	15.83%	-10.84%
Enterprise Value (EV) ¹	6,968	16,717	10,195	5,065	5,439	5,394
Change	-	139.91%	-39.02%	-50.32%	7.38%	-0.84%
P/E	6.5x	14x	11.4x	18.7x	7.72x	8.59x
PBR	1.52x	3.6x	1.77x	0.91x	1.01x	0.93x
PEG	-	0.5x	-1.82x	-0.3x	0x	-0.4x
Capitalization / Revenue	0.61x	1.53x	0.99x	0.59x	0.6x	0.54x
EV / Revenue	0.8x	1.75x	0.91x	0.52x	0.5x	0.5x
EV / EBITDA	6.87x	11.7x	6.47x	5.66x	3.34x	4.01x
EV / EBIT	8.82x	14.1x	7.81x	8.68x	4.23x	5.69x
EV / FCF	45.2x	-48x	312x	10.8x	5.77x	30.5x
FCF Yield	2.21%	-2.08%	0.32%	9.27%	17.3%	3.28%
Dividend per Share ²	0.3667	0.65	0.65	0.37	0.99	0.6743
Rate of return	5.61%	3.63%	4.74%	5.32%	12.3%	9.37%
EPS ²	1.005	1.283	1.202	0.3716	1.042	0.8385
Distribution rate	36.5%	50.7%	54.1%	99.6%	95%	80.4%
Net sales ¹	8,680	9,555	11,258	9,650	10,871	10,864
EBITDA ¹	1,015	1,424	1,575	894.3	1,627	1,343
EBIT ¹	789.8	1,188	1,305	583.8	1,286	948.3
Net income ¹	818.1	1,044	978.8	302.5	848.4	681.8
Net Debt ¹	1,649	2,145	-958.3	-592.9	-1,114	-449.6
Reference price ²	6.533	17.900	13.700	6.950	8.050	7.200
Nbr of stocks (in thousands)	814,091	814,088	814,088	814,088	814,088	811,545
Announcement Date	2/25/21	2/21/22	2/22/23	2/21/24	2/26/25	2/23/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIAN SEA CORPORATION	-	-	-	-	175M
MOWI ASA	33.29x	2.04x	9.33x	4.11%	11.41B
SALMAR ASA	23.65x	3.09x	11.36x	3.52%	8.33B
LEROY SEAFOOD	25.85x	1.04x	7.02x	5.83%	2.69B
NISSUI CORPORATION	12.08x	0.63x	8.72x	2.91%	2.23B
AUSTEVOLL SEAFOOD ASA	17.15x	0.72x	4.66x	7.74%	1.79B
THAI UNION GROUP	10.85x	0.8x	9.36x	5.88%	1.47B
DONGWON INDUSTRIES CO., LTD.	8.01x	0.33x	3.75x	3.44%	1.14B
Average	18.70x	1.23x	7.74x	4.78%	3.65B
Weighted average by Cap.	25.09x	1.93x	9.14x	4.29%