Valuation Asia Precision

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-06-17			5-day change	1st Jan Change
1.420 ^THB	0.00%		-4.70%	-0.70%

06-10	Asia Precision Public Company Limited Announces Extension of Debenture Maturity Dates and Amendment of Repayment Terms	CI
05-08	Asia Precision posts Q1 loss attributable to owners of parent baht 86.3 million, up 54.9%	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,432	3,432	3,234	2,693	1,247	943.8
Change	-	0%	-5.77%	-16.73%	-53.68%	-24.34%
Enterprise Value (EV) ¹	3,364	3,202	3,974	3,369	1,878	1,454
Change	-	-4.83%	24.12%	-15.22%	-44.27%	-22.58%
P/E	244x	16.3x	-31.4x	27.2x	-21.7x	-1.89x
PBR	1.92x	1.76x	1.77x	1.51x	0.72x	0.78x
PEG	-	0x	0x	-0x	0x	-0x
Capitalization / Revenue	1.61x	1.58x	1.82x	2.14x	1.59x	1.54x
EV / Revenue	1.58x	1.47x	2.24x	2.68x	2.39x	2.37x
EV / EBITDA	22.3x	10.2x	-22.3x	-23.5x	-4.25x	-3.5x
EV / EBIT	54.3x	13.3x	-16.4x	-13.4x	-3.16x	-2.54x
EV / FCF	100x	20.9x	-4.23x	9.38x	-7.89x	-184x
FCF Yield	1%	4.78%	-23.6%	10.7%	-12.7%	-0.54%
Dividend per Share ²	0.06	0.06	-	-	-	-
Rate of return	1.15%	1.15%	-	-	-	-
EPS ²	0.0213	0.3191	-0.1559	0.1501	-0.0873	-0.7551
Distribution rate	281%	18.8%	-	-	-	-
Net sales ¹	2,133	2,173	1,774	1,259	785.7	614.1
EBITDA ¹	150.9	313.5	-178.3	-143.7	-442.3	-415.4
EBIT ¹	61.96	241	-241.9	-251	-594.4	-572.2
Net income ¹	14.07	210.6	-102.9	99.07	-57.6	-498.4
Net Debt ¹	-67.57	-230.1	740.2	676.6	630.3	509.9
Reference price ²	5.200	5.200	4.900	4.080	1.890	1.430
Nbr of stocks (in thousands)	660,000	660,000	660,000	660,000	660,000	660,000
Announcement Date	2/28/21	2/18/22	2/28/23	2/27/24	2/24/25	2/27/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA PRECISION	-	-	-	-	28.81M
QUANTA SERVICES, INC.	74.28x	3.2x	31.22x	0.06%	108B
VINCI	14.25x	1.17x	6.41x	4.11%	82.59B
COMFORT SYSTEMS USA, INC.	44.36x	5.52x	30.65x	0.15%	67.26B
LARSEN & TOUBRO LIMITED	27.73x	2.09x	20.32x	1.1%	60.9B
FERROVIAL N.V.	58.48x	4.89x	31.3x	1.45%	50.09B
HOCHTIEF AG	36.35x	0.86x	14.26x	1.74%	43.44B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.31x	0.61x	9.73x	1.98%	38.8B
EMCOR GROUP, INC.	28.59x	1.86x	17.93x	0.17%	37.1B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.83x	0.3x	6.32x	5.88%	28.79B
Average	35.47x	2.28x	18.68x	1.85%	51.69B
Weighted average by Cap.	40.15x	2.56x	20.53x	1.59%