Valuation Asia-potash International Investment (Guangzhou)Co.,Ltd.
Stocks
000893
CNE000000XS0
Agricultural Chemicals
|
End-of-day quote
Shenzhen S.E.
2026-11-05
|
5-day change | 1st Jan Change | ||
| 37.75 CNY | +4.37% |
|
+5.15% | -21.30% |
Company Valuation: Asia-potash International Investment (Guangzhou)Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,171 | 25,254 | 24,138 | 18,513 | 43,821 | 34,485 | - | - |
| Change | - | 25.2% | -4.42% | -23.3% | 136.7% | -21.3% | - | - |
| Enterprise Value (EV) 1 | 20,171 | 23,555 | 24,410 | 19,829 | 44,898 | 33,721 | 30,585 | 26,283 |
| Change | - | 16.78% | 3.63% | -18.77% | 126.43% | -24.9% | -9.3% | -14.07% |
| P/E | 22.5x | 11.2x | 19.6x | 19.4x | 26.2x | 12x | 7.74x | 6.39x |
| PBR | 4.38x | 2.5x | 2.17x | 1.55x | 3.32x | 2.16x | 1.69x | 1.36x |
| PEG | - | 0x | -0.4x | -0.9x | 0.3x | 0.2x | 0.1x | 0.3x |
| Capitalization / Revenue | 24.2x | 7.29x | 6.19x | 5.22x | 8.23x | 4.32x | 2.94x | 2.47x |
| EV / Revenue | 24.2x | 6.8x | 6.26x | 5.59x | 8.43x | 4.22x | 2.61x | 1.88x |
| EV / EBITDA | 44.2x | 9.9x | 12.6x | 12.7x | 17.2x | 8.24x | 5.17x | 3.56x |
| EV / EBIT | 51.2x | 10.8x | 16.6x | 19.7x | 23.6x | 9.65x | 5.74x | 4.07x |
| EV / FCF | -89.4x | - | -16.3x | -24.7x | 113x | 32.8x | 7.46x | 5.15x |
| FCF Yield | -1.12% | - | -6.13% | -4.05% | 0.88% | 3.05% | 13.4% | 19.4% |
| Dividend per Share 2 | - | - | - | - | 0.11 | 0.3155 | 0.7533 | 1.087 |
| Rate of return | - | - | - | - | 0.23% | 0.84% | 2% | 2.88% |
| EPS 2 | 1.183 | 2.437 | 1.337 | 1.04 | 1.831 | 3.155 | 4.876 | 5.907 |
| Distribution rate | - | - | - | - | 6.01% | 10% | 15.5% | 18.4% |
| Net sales 1 | 833 | 3,466 | 3,898 | 3,548 | 5,325 | 7,984 | 11,718 | 13,957 |
| EBITDA 1 | 456.6 | 2,380 | 1,936 | 1,565 | 2,616 | 4,093 | 5,919 | 7,374 |
| EBIT 1 | 394 | 2,190 | 1,474 | 1,005 | 1,900 | 3,495 | 5,331 | 6,456 |
| Net income 1 | 895.1 | 2,029 | 1,235 | 950.5 | 1,673 | 2,915 | 4,507 | 5,457 |
| Net Debt 1 | - | -1,699 | 272.2 | 1,316 | 1,078 | -764.1 | -3,900 | -8,202 |
| Reference price 2 | 26.65 | 27.18 | 26.24 | 20.16 | 47.97 | 37.75 | 37.75 | 37.75 |
| Nbr of stocks (in thousands) | 756,903 | 929,139 | 919,875 | 918,307 | 913,507 | 913,507 | - | - |
| Announcement Date | 4/1/22 | 3/31/23 | 4/29/24 | 4/23/25 | 4/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.47x | 4.04x | 7.89x | 0.87% | 4.95B | |
| 15.6x | 1.6x | 7.09x | 3.05% | 34.3B | |
| 10.83x | 3.48x | 6.07x | 3.67% | 18.12B | |
| 7.25x | 2.11x | 4.45x | 1.92% | 16.9B | |
| 19.44x | 3.78x | 13.12x | 6.25% | 14.5B | |
| 8.26x | 0.81x | 4.49x | 6.24% | 10.74B | |
| 14.94x | 0.96x | 4.75x | - | 8.18B | |
| Average | 12.54x | 2.40x | 6.83x | 3.67% | 15.38B | |
| Weighted average by Cap. | 13.03x | 2.27x | 6.91x | 3.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 000893 Stock
- Valuation Asia-potash International Investment (Guangzhou)Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
