Valuation Asia-potash International Investment (Guangzhou)Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-10-14			5-day change	1st Jan Change
33.80 ^CNY	-3.73%		-8.25%	-29.54%

08-27	Asia-potash International InvestmentCo.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-28	Asia-Potash International Investment's 2025 Profit Jumps 76%, Revenue Climbs 50%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,171	25,254	24,138	18,513	43,821	30,877	-	-
Change	-	25.2%	-4.42%	-23.3%	136.7%	-29.54%	-	-
Enterprise Value (EV) ¹	20,171	23,555	24,410	19,829	44,898	29,639	25,520	21,221
Change	-	16.78%	3.63%	-18.77%	126.43%	-33.99%	-13.9%	-16.85%
P/E	22.5x	11.2x	19.6x	19.4x	26.2x	8.98x	6.59x	5.6x
PBR	4.38x	2.5x	2.17x	1.55x	3.32x	1.88x	1.49x	1.2x
PEG	-	0x	-0.4x	-0.9x	0.3x	0x	0.2x	0.3x
Capitalization / Revenue	24.2x	7.29x	6.19x	5.22x	8.23x	3.33x	2.54x	2.2x
EV / Revenue	24.2x	6.8x	6.26x	5.59x	8.43x	3.2x	2.1x	1.51x
EV / EBITDA	44.2x	9.9x	12.6x	12.7x	17.2x	6.11x	3.92x	2.77x
EV / EBIT	51.2x	10.8x	16.6x	19.7x	23.6x	7.19x	4.54x	3.21x
EV / FCF	-89.4x	-	-16.3x	-24.7x	113x	28.9x	6.22x	4.16x
FCF Yield	-1.12%	-	-6.13%	-4.05%	0.88%	3.46%	16.1%	24.1%
Dividend per Share ²	-	-	-	-	0.11	0.3861	0.8557	1.152
Rate of return	-	-	-	-	0.23%	1.14%	2.53%	3.41%
EPS ²	1.183	2.437	1.337	1.04	1.831	3.764	5.132	6.037
Distribution rate	-	-	-	-	6.01%	10.3%	16.7%	19.1%
Net sales ¹	833	3,466	3,898	3,548	5,325	9,273	12,157	14,048
EBITDA ¹	456.6	2,380	1,936	1,565	2,616	4,853	6,502	7,669
EBIT ¹	394	2,190	1,474	1,005	1,900	4,122	5,623	6,603
Net income ¹	895.1	2,029	1,235	950.5	1,673	3,480	4,743	5,577
Net Debt ¹	-	-1,699	272.2	1,316	1,078	-1,237	-5,357	-9,656
Reference price ²	26.65	27.18	26.24	20.16	47.97	33.80	33.80	33.80
Nbr of stocks (in thousands)	756,903	929,139	919,875	918,307	913,507	913,507	-	-
Announcement Date	4/1/22	3/31/23	4/29/24	4/23/25	4/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA-POTASH INTERNATIONAL INVESTMENT (GUANGZHOU)CO.,LTD.	8.98x	3.2x	6.11x	1.14%	4.61B
NUTRIEN LTD.	14.9x	1.56x	6.91x	3.15%	33.25B
QINGHAI SALT LAKE INDUSTRY CO.,LTD	10.22x	3.22x	5.54x	3.52%	18.17B
CF INDUSTRIES HOLDINGS, INC.	7.82x	2.26x	4.79x	1.8%	18.08B
SABIC AGRI-NUTRIENTS COMPANY	15.58x	3.58x	9.81x	6.31%	14.37B
YARA INTERNATIONAL ASA	7.41x	0.8x	4.13x	6.73%	10.78B
CORTEVA, INC.	16.33x	1.03x	4.8x	-	8.94B
Average	11.61x	2.24x	6.01x	3.77%	15.46B
Weighted average by Cap.	12.14x	2.18x	6.23x	3.72%