Valuation Asia-potash International Investment (Guangzhou)Co.,Ltd.
Stocks
000893
CNE000000XS0
Agricultural Chemicals
|
End-of-day quote
Shenzhen S.E.
2026-08-14
|
5-day change | 1st Jan Change | ||
| 45.35 CNY | -1.11% |
|
-5.97% | -5.46% |
| 04-28 | Asia-Potash International Investment's 2025 Profit Jumps 76%, Revenue Climbs 50% | MT |
| 04-28 | Asia-Potash International Investment's Q1 Profit Rises 39%, Revenue Climbs 23% | MT |
Company Valuation: Asia-potash International Investment (Guangzhou)Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,171 | 25,254 | 24,138 | 18,513 | 43,821 | 41,428 | - | - |
| Change | - | 25.2% | -4.42% | -23.3% | 136.7% | -5.46% | - | - |
| Enterprise Value (EV) 1 | 20,171 | 23,555 | 24,410 | 19,829 | 44,898 | 40,473 | 35,873 | 31,708 |
| Change | - | 16.78% | 3.63% | -18.77% | 126.43% | -9.86% | -11.37% | -11.61% |
| P/E | 22.5x | 11.2x | 19.6x | 19.4x | 26.2x | 12.3x | 8.65x | 7.23x |
| PBR | 4.38x | 2.5x | 2.17x | 1.55x | 3.32x | 2.53x | 1.97x | 1.6x |
| PEG | - | 0x | -0.4x | -0.9x | 0.3x | 0x | 0.2x | 0.4x |
| Capitalization / Revenue | 24.2x | 7.29x | 6.19x | 5.22x | 8.23x | 4.7x | 3.41x | 3.02x |
| EV / Revenue | 24.2x | 6.8x | 6.26x | 5.59x | 8.43x | 4.59x | 2.96x | 2.31x |
| EV / EBITDA | 44.2x | 9.9x | 12.6x | 12.7x | 17.2x | 8.67x | 5.37x | 4.08x |
| EV / EBIT | 51.2x | 10.8x | 16.6x | 19.7x | 23.6x | 10.3x | 6.37x | 4.62x |
| EV / FCF | -89.4x | - | -16.3x | -24.7x | 113x | 39.4x | 8.75x | 6.21x |
| FCF Yield | -1.12% | - | -6.13% | -4.05% | 0.88% | 2.54% | 11.4% | 16.1% |
| Dividend per Share 2 | - | - | - | - | 0.11 | 0.3838 | 0.887 | 1.181 |
| Rate of return | - | - | - | - | 0.23% | 0.85% | 1.96% | 2.61% |
| EPS 2 | 1.183 | 2.437 | 1.337 | 1.04 | 1.831 | 3.696 | 5.24 | 6.274 |
| Distribution rate | - | - | - | - | 6.01% | 10.4% | 16.9% | 18.8% |
| Net sales 1 | 833 | 3,466 | 3,898 | 3,548 | 5,325 | 8,814 | 12,133 | 13,734 |
| EBITDA 1 | 456.6 | 2,380 | 1,936 | 1,565 | 2,616 | 4,670 | 6,675 | 7,779 |
| EBIT 1 | 394 | 2,190 | 1,474 | 1,005 | 1,900 | 3,942 | 5,627 | 6,861 |
| Net income 1 | 895.1 | 2,029 | 1,235 | 950.5 | 1,673 | 3,415 | 4,843 | 5,795 |
| Net Debt 1 | - | -1,699 | 272.2 | 1,316 | 1,078 | -954.6 | -5,555 | -9,719 |
| Reference price 2 | 26.65 | 27.18 | 26.24 | 20.16 | 47.97 | 45.35 | 45.35 | 45.35 |
| Nbr of stocks (in thousands) | 756,903 | 929,139 | 919,875 | 918,307 | 913,507 | 913,507 | - | - |
| Announcement Date | 4/1/22 | 3/31/23 | 4/29/24 | 4/23/25 | 4/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.27x | 4.59x | 8.67x | 0.85% | 6.14B | |
| 12.12x | 4.27x | 6.85x | 3.27% | 22.18B | |
| 7.85x | 2.24x | 4.71x | 1.81% | 17.9B | |
| 14.88x | 3.85x | 9.47x | 5.73% | 15.56B | |
| 7.28x | 0.81x | 4.05x | 7.44% | 11.29B | |
| -12.87x | 0.99x | 7.55x | 4.07% | 6.87B | |
| 28.21x | 1.64x | 16.52x | 0.54% | 6.45B | |
| 11.77x | 1.86x | 5.04x | 6.26% | 5.68B | |
| Average | 10.19x | 2.53x | 7.85x | 3.75% | 11.51B | |
| Weighted average by Cap. | 10.41x | 2.83x | 7.27x | 3.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 000893 Stock
- Valuation Asia-potash International Investment (Guangzhou)Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
