End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-05 EDT
|
5-day change
|
1st Jan Change
|
18.69
CNY
|
+5.00%
|
|
-2.20%
|
-28.77%
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,602
|
20,171
|
25,254
|
24,138
|
17,163
|
-
|
-
|
Enterprise Value (EV)
1 |
4,602
|
20,171
|
23,555
|
24,410
|
14,599
|
13,603
|
17,163
|
P/E ratio
|
111
x
|
22.5
x
|
11.2
x
|
19.6
x
|
20.3
x
|
6.18
x
|
7.57
x
|
Yield
|
-
|
-
|
-
|
-
|
3.24%
|
2.97%
|
-
|
Capitalization / Revenue
|
-
|
24.2
x
|
7.29
x
|
6.19
x
|
4.63
x
|
2.16
x
|
1.69
x
|
EV / Revenue
|
-
|
24.2
x
|
6.8
x
|
6.26
x
|
3.94
x
|
1.71
x
|
1.69
x
|
EV / EBITDA
|
-
|
44.2
x
|
9.9
x
|
12.7
x
|
9.41
x
|
3.52
x
|
4.32
x
|
EV / FCF
|
-
|
-89.4
x
|
-
|
-16.3
x
|
17.7
x
|
7.93
x
|
-
|
FCF Yield
|
-
|
-1.12%
|
-
|
-6.13%
|
5.64%
|
12.6%
|
-
|
Price to Book
|
-
|
4.38
x
|
2.5
x
|
2.17
x
|
1.47
x
|
1.09
x
|
1.19
x
|
Nbr of stocks (in thousands)
|
756,903
|
756,903
|
929,139
|
919,875
|
918,307
|
-
|
-
|
Reference price
2 |
6.080
|
26.65
|
27.18
|
26.24
|
18.69
|
18.69
|
18.69
|
Announcement Date
|
20-04-14
|
22-04-01
|
23-03-31
|
24-04-29
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
833
|
3,466
|
3,898
|
3,707
|
7,954
|
10,172
|
EBITDA
1 |
-
|
-
|
456.6
|
2,380
|
1,922
|
1,552
|
3,860
|
3,973
|
EBIT
1 |
-
|
-
|
394
|
2,190
|
1,474
|
1,023
|
3,404
|
3,166
|
Operating Margin
|
-
|
-
|
47.3%
|
63.19%
|
37.81%
|
27.6%
|
42.8%
|
31.12%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
998.1
|
2,191
|
1,401
|
1,023
|
3,258
|
3,166
|
Net income
1 |
41.52
|
59.62
|
895.1
|
2,029
|
1,235
|
854.3
|
2,833
|
2,295
|
Net margin
|
-
|
-
|
107.46%
|
58.53%
|
31.69%
|
23.05%
|
35.61%
|
22.56%
|
EPS
2 |
0.0549
|
-
|
1.183
|
2.437
|
1.337
|
0.9200
|
3.026
|
2.470
|
Free Cash Flow
1 |
-
|
-
|
-225.6
|
-
|
-1,497
|
824
|
1,716
|
-
|
FCF margin
|
-
|
-
|
-27.08%
|
-
|
-38.42%
|
22.23%
|
21.57%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
53.1%
|
44.46%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
96.45%
|
60.58%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.6052
|
0.5548
|
-
|
Announcement Date
|
20-04-14
|
21-04-27
|
22-04-01
|
23-03-31
|
24-04-29
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
1,097
|
-
|
-
|
-
|
723.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.449
|
0.2000
|
0.7900
|
-
|
0.7729
|
0.3000
|
0.2700
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.4503
|
-
|
-
|
Announcement Date
|
22-08-16
|
22-10-26
|
23-03-31
|
23-05-29
|
23-08-29
|
23-10-31
|
24-04-29
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
272
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
1,699
|
-
|
2,564
|
3,560
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.1417
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-226
|
-
|
-1,497
|
824
|
1,716
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
21.5%
|
28.4%
|
11.6%
|
7.25%
|
17.5%
|
15.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
18.1%
|
15.8%
|
-
|
13.8%
|
14.2%
|
-
|
Assets
1 |
-
|
-
|
4,936
|
12,846
|
-
|
6,191
|
19,948
|
-
|
Book Value Per Share
2 |
-
|
-
|
6.090
|
10.90
|
12.10
|
12.70
|
17.10
|
15.70
|
Cash Flow per Share
2 |
-
|
-
|
0.6400
|
-
|
2.000
|
0.9600
|
4.880
|
3.120
|
Capex
1 |
-
|
-
|
710
|
2,665
|
3,358
|
1,501
|
1,904
|
2,000
|
Capex / Sales
|
-
|
-
|
85.24%
|
76.87%
|
86.15%
|
40.49%
|
23.94%
|
19.66%
|
Announcement Date
|
20-04-14
|
21-04-27
|
22-04-01
|
23-03-31
|
24-04-29
|
-
|
-
|
-
|
Last Close Price
18.69
CNY Average target price
36.56
CNY Spread / Average Target +95.63% Consensus |
1st Jan change
|
Capi.
|
---|
| -28.77% | 2.26B | | -18.52% | 14.6B | | -6.28% | 13.54B | | +10.28% | 12.31B | | -18.72% | 9.22B | | -11.66% | 7.42B | | -.--% | 7.36B | | -4.71% | 6.42B | | +6.58% | 2.09B | | -1.78% | 1.99B |
Fertilizer
|