Valuation Asia Pile Holdings Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-23 EDT			5-day change	1st Jan Change
1,479.00 ^JPY	+0.48%		-0.67%	+4.89%

08-12	Asia Pile Holdings Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-13	Asia Pile Holdings Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,264	27,995	33,099	35,042	52,715	56,333	-	-
Change	-	72.13%	18.23%	5.87%	50.43%	6.86%	-	-
Enterprise Value (EV)	13,004	23,351	30,184	32,465	43,166	56,333	56,333	56,333
Change	-	79.57%	29.26%	7.56%	32.96%	30.5%	0%	0%
P/E	10.9x	6.78x	8.66x	14.9x	6.94x	6.79x	6.55x	6.33x
PBR	0.44x	0.68x	0.74x	0.77x	1.01x	-	-	-
PEG	-	0x	-1.16x	-0.4x	0x	0.73x	1.81x	1.81x
Capitalization / Revenue	0.17x	0.25x	0.32x	0.35x	0.45x	0.47x	0.45x	0.43x
EV / Revenue	0x	0x	0x	0x	0x	0.47x	0.45x	0.43x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.69x	4.51x	4.33x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	20	30	40	45	55	70	72	74
Rate of return	4.68%	4.08%	4.6%	4.89%	3.97%	4.73%	4.87%	5%
EPS ²	39.23	108.4	100.3	61.61	199.3	217.9	225.8	233.7
Distribution rate	51%	27.7%	39.9%	73%	27.6%	32.1%	31.9%	31.7%
Net sales ¹	93,176	110,245	103,151	100,803	115,956	120,000	125,000	130,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,184	6,283	7,016	4,333	10,883	12,000	12,500	13,000
Net income ¹	1,494	4,130	3,821	2,346	7,592	8,300	8,600	8,900
Net Debt	-3,260	-4,644	-2,915	-2,577	-9,549	-	-	-
Reference price ²	427.00	735.00	869.00	920.00	1,384.00	1,479.00	1,479.00	1,479.00
Nbr of stocks (in thousands)	38,089	38,089	38,089	38,089	38,089	38,089	-	-
Announcement Date	5/10/22	5/10/23	5/10/24	5/14/25	5/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA PILE HOLDINGS CORPORATION	6.79x	-	-	4.73%	359M
CRH PLC	15.03x	1.76x	8.63x	1.84%	56.48B
HOLCIM LTD	18.98x	2.51x	9.93x	2.82%	44.79B
MARTIN MARIETTA MATERIALS, INC.	34.68x	6.09x	18.42x	0.68%	36.02B
VULCAN MATERIALS COMPANY	30.2x	4.62x	15.67x	0.8%	33.91B
ULTRATECH CEMENT LIMITED	34.01x	3.36x	17.88x	1.14%	34.24B
HEIDELBERG MATERIALS AG	11.69x	1.4x	6.56x	2.63%	29.03B
AMRIZE AG	16.09x	2.02x	8.18x	1.36%	21.55B
GRASIM INDUSTRIES LIMITED	66.76x	4.14x	64.15x	0.35%	20.68B
CHINA JUSHI CO., LTD.	16.43x	5.18x	10.66x	2.58%	19.57B
Average	25.07x	3.45x	17.79x	1.89%	29.66B
Weighted average by Cap.	25.38x	3.29x	15.66x	1.64%