Valuation Asia Pile Holdings Corporation

Stocks

Delayed Japan Exchange Other stock markets 00:28:30 2026-07-01 EDT			5-day change	1st Jan Change
1,457.00 ^JPY	+0.14%		-1.42%	+3.33%

05-13	Asia Pile Holdings Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
05-13	Asia Pile Holdings Corporation Announces Year End Dividend for the Year Ended March 31, 2026, Payable on June 4, 2026 and Provides Dividend Guidance for the Second Quarter Ending September 30, 2026 and Year End of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,340	16,264	27,995	33,099	35,042	55,419	-	-
Change	-	-20.04%	72.13%	18.23%	5.87%	58.15%	-	-
Enterprise Value (EV)	16,277	13,004	23,351	30,184	32,465	55,419	55,419	55,419
Change	-	-20.11%	79.57%	29.26%	7.56%	70.71%	0%	0%
P/E	8.35x	10.9x	6.78x	8.66x	14.9x	6.94x	6.93x	6.68x
PBR	0.56x	0.44x	0.68x	0.74x	0.77x	1.01x	-	-
PEG	-	-0.3x	0x	-1.16x	-0.4x	0x	0.5x	1.78x
Capitalization / Revenue	0.23x	0.17x	0.25x	0.32x	0.35x	0.45x	0.46x	0.44x
EV / Revenue	0x	0x	0x	0x	0x	0.47x	0.46x	0.44x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.28x	4.82x	4.62x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	20	20	30	40	45	55	70	72
Rate of return	3.75%	4.68%	4.08%	4.6%	4.89%	3.97%	4.81%	4.95%
EPS ²	63.99	39.23	108.4	100.3	61.61	199.3	210	217.9
Distribution rate	31.3%	51%	27.7%	39.9%	73%	27.6%	33.3%	33%
Net sales ¹	87,192	93,176	110,245	103,151	100,803	115,956	120,000	125,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,340	2,184	6,283	7,016	4,333	10,883	11,500	12,000
Net income ¹	2,437	1,494	4,130	3,821	2,346	7,592	8,000	8,300
Net Debt	-4,063	-3,260	-4,644	-2,915	-2,577	-	-	-
Reference price ²	534.00	427.00	735.00	869.00	920.00	1,455.00	1,455.00	1,455.00
Nbr of stocks (in thousands)	38,089	38,089	38,089	38,089	38,089	38,089	-	-
Announcement Date	5/10/21	5/10/22	5/10/23	5/10/24	5/14/25	5/13/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA PILE HOLDINGS CORPORATION	8.05x	-	-	3.38%	341M
HOLCIM LTD	20.33x	2.74x	10.77x	2.57%	49.89B
JAMES HARDIE INDUSTRIES PLC	25.65x	3.56x	12.9x	-.--%	15.33B
ANHUI CONCH CEMENT COMPANY LIMITED	10.51x	0.44x	1.95x	4.79%	12.7B
DANGOTE CEMENT PLC	11.87x	3.2x	6.5x	6.48%	11.69B
SHREE CEMENT LIMITED	52.03x	4.27x	19.39x	0.54%	9.64B
BUZZI SPA	9.14x	1.39x	5.24x	1.78%	9.15B
BUA CEMENT PLC	25.2x	8.25x	15.31x	3.82%	8.34B
EAGLE MATERIALS INC.	17.49x	3.7x	11.56x	0.42%	6.96B
TCC GROUP HOLDINGS CO., LTD.	25.97x	1.15x	5.06x	3.52%	5.69B
Average	20.62x	3.19x	9.85x	2.73%	12.97B
Weighted average by Cap.	21.18x	3.01x	10.11x	2.64%