Company Valuation: Asia File Corporation Bhd.

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 299.9 451.8 399.3 340.9 428.5 285.9
Change - 50.65% -11.64% -14.61% 25.68% -33.27%
Enterprise Value (EV) 1 92.14 201.5 190 94.21 82.8 -69.83
Change - 118.71% -5.7% -50.43% -12.11% -184.33%
P/E 8.14x 9.69x 9.2x 10.9x 8.3x -6.7x
PBR 0.48x 0.66x 0.56x 0.46x 0.54x 0.39x
PEG - 0.4x -1.33x -0.4x 0.1x 0x
Capitalization / Revenue 1.02x 1.75x 1.24x 1.07x 1.46x 1.04x
EV / Revenue 0.31x 0.78x 0.59x 0.3x 0.28x -0.25x
EV / EBITDA 2.18x 7.06x 4.7x 1.76x 1.68x 2.54x
EV / EBIT 2.79x 10.3x 6.04x 2.15x 2.1x 1.88x
EV / FCF 2.48x 6.87x -32.6x 2.04x 1.51x 3.23x
FCF Yield 40.3% 14.6% -3.07% 49.1% 66.2% 30.9%
Dividend per Share 2 - 0.015 0.02 0.035 0.105 0.02
Rate of return - 0.65% 0.98% 2% 4.77% 1.32%
EPS 2 0.1892 0.2394 0.2228 0.1611 0.2652 -0.2253
Distribution rate - 6.27% 8.98% 21.7% 39.6% -8.88%
Net sales 1 293.4 258.1 323 317.6 294.2 275.1
EBITDA 1 42.18 28.56 40.45 53.59 49.28 -27.5
EBIT 1 33.02 19.49 31.44 43.74 39.35 -37.13
Net income 1 36.86 46.62 43.4 31.63 52.07 -43.3
Net Debt 1 -207.8 -250.3 -209.2 -246.7 -345.7 -355.8
Reference price 2 1.540 2.320 2.050 1.750 2.200 1.510
Nbr of stocks (in thousands) 194,759 194,759 194,759 194,813 194,761 189,358
Announcement Date 8/28/20 8/30/21 7/29/22 7/31/23 7/31/24 7/31/25
1MYR in Million2MYR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 58.86M
19.21x2.32x11.69x1.15% 4.02B
12.64x1.03x5.33x4.07% 2.68B
11.03x - - 4.27% 2.51B
9.49x0.6x6.25x4.64% 1.32B
5.17x - - 7.69% 360M
20.73x - - - 309M
Average 13.04x 1.32x 7.76x 4.37% 1.61B
Weighted average by Cap. 14.25x 1.61x 8.67x 3.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7129 Stock
  4. Valuation Asia File Corporation Bhd.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!