Valuation Asagami Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 21:54:35 2026-06-18 EDT			5-day change	1st Jan Change
7,710.00 ^JPY	+0.39%		+1.58%	+4.33%

23-05-15	Asagami Corporation Reports Earnings Results for the Full Year Ended March 31, 2023	CI
19-03-17	Godo Steel, Ltd. completed the acquisition of 87% stake in Asahi Industries Co., Ltd. for ¥11 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,520	5,518	5,985	6,381	7,922	8,374
Change	-	22.07%	8.46%	6.62%	24.16%	5.71%
Enterprise Value (EV) ¹	15,892	15,690	14,594	13,941	13,716	11,700
Change	-	-1.27%	-6.99%	-4.48%	-1.61%	-14.7%
P/E	7.27x	37.5x	4.74x	6.4x	9.23x	7.13x
PBR	0.27x	0.33x	0.33x	0.34x	0.39x	0.4x
PEG	-	-0.5x	0x	-0.3x	-0.7x	0.2x
Capitalization / Revenue	0.1x	0.14x	0.14x	0.16x	0.2x	0.22x
EV / Revenue	0.35x	0.4x	0.35x	0.34x	0.35x	0.3x
EV / EBITDA	4.65x	6.59x	4.04x	4.35x	4.37x	3.45x
EV / EBIT	9.18x	24.3x	7.33x	8.32x	8.92x	6.07x
EV / FCF	9.36x	22.7x	10.8x	20.3x	6.68x	7.7x
FCF Yield	10.7%	4.41%	9.24%	4.92%	15%	13%
Dividend per Share ²	120	120	120	120	120	120
Rate of return	3.76%	3.08%	2.84%	2.66%	2.14%	2.03%
EPS ²	439.6	103.9	892.7	704.7	606.5	829.9
Distribution rate	27.3%	115%	13.4%	17%	19.8%	14.5%
Net sales ¹	44,894	38,781	41,526	41,091	39,634	38,943
EBITDA ¹	3,415	2,382	3,609	3,206	3,136	3,392
EBIT ¹	1,731	645	1,991	1,676	1,538	1,928
Net income ¹	622	147	1,263	997	858	1,174
Net Debt ¹	11,372	10,172	8,609	7,560	5,794	3,326
Reference price ²	3,195.00	3,900.00	4,230.00	4,510.00	5,600.00	5,920.00
Nbr of stocks (in thousands)	1,415	1,415	1,415	1,415	1,415	1,415
Announcement Date	6/25/20	6/24/21	6/27/22	6/27/23	6/26/24	6/26/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASAGAMI CORPORATION	-	-	-	-	67.63M
CANADIAN PACIFIC KANSAS CITY LIMITED	24.6x	8.14x	15.72x	0.8%	75.65B
CANADIAN NATIONAL RAILWAY COMPANY	20.34x	6.67x	13.71x	2.29%	68.46B
XPO, INC.	45.74x	2.98x	18.05x	-.--%	23.42B
C.H. ROBINSON WORLDWIDE, INC.	30.33x	1.35x	21.66x	1.36%	21.81B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	45.79x	1.74x	11.13x	1.06%	12.05B
RYDER SYSTEM, INC.	17.95x	1.31x	5.9x	1.44%	10.19B
SCHNEIDER NATIONAL, INC.	39.83x	1.08x	9.36x	1.1%	6.25B
RUMO S.A.	13.07x	3.08x	5.57x	2.44%	4.5B
Average	29.70x	3.29x	12.64x	1.31%	24.71B
Weighted average by Cap.	27.11x	5.52x	14.85x	1.32%