Company Valuation: ARway Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 27.43 9.279 2.044
Change - -66.17% -77.97%
Enterprise Value (EV) 1 27.13 9.278 2.037
Change - -65.81% -78.05%
P/E -2.87x -3.94x -3.34x
PBR 154x -16.3x -2.98x
PEG - 0.1x 0x
Capitalization / Revenue 459x 73.1x 2.49x
EV / Revenue 454x 73.1x 2.48x
EV / EBITDA - - -
EV / EBIT -6.03x -5.29x -4.39x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.3585 -0.0838 -0.0165
Distribution rate - - -
Net sales 1 0.0597 0.1269 0.8207
EBITDA -4.499 -1.753 -
EBIT 1 -4.501 -1.755 -0.4637
Net income 1 -8.155 -2.427 -0.5611
Net Debt 1 -0.2942 -0.000398 -0.006628
Reference price 2 1.0300 0.3300 0.0550
Nbr of stocks (in thousands) 26,630 28,117 37,157
Announcement Date 12/22/23 12/21/24 8/1/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.38x9.37x15.27x0.78% 3,711B
115.09x49.69x80.66x-.--% 419B
60.91x12.87x27.14x-.--% 80.61B
377.46x16.1x63.63x-.--% 76.46B
99.15x8.46x21.44x-.--% 75.47B
37.81x1.89x15.09x-.--% 68.65B
191.6x6.11x23.61x-.--% 47.99B
112.02x4.6x22.35x-.--% 40.14B
27.12x5.59x26.85x-.--% 35.78B
Average 116.28x 12.74x 32.89x 0.09% 506.06B
Weighted average by Cap. 44.11x 13.02x 22.65x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA