Valuation Artiza Networks, Inc.

Stocks

Delayed Japan Exchange Other stock markets 20:54:45 2026-07-23 EDT			5-day change	1st Jan Change
693.00 ^JPY	+0.14%		+1.91%	+21.58%

07-08	Endace And Artiza Networks Partner To Deliver Advanced Cybersecurity And Defense Solutions To The Japanese Market	CI
07-01	Tranche Update on Artiza Networks, Inc.'s Equity Buyback Plan announced on June 17, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,358	10,597	8,610	5,433	5,593	6,075	-	-
Change	-	-14.25%	-18.74%	-36.9%	2.94%	8.63%	-	-
Enterprise Value (EV)	7,759	5,524	3,529	475.9	4,161	6,075	6,075	6,075
Change	-	-28.81%	-36.1%	-86.52%	774.24%	46.02%	0%	0%
P/E	14.5x	9.66x	57.1x	-37.9x	43x	40.5x	30.4x	30.4x
PBR	1.87x	1.39x	1.16x	0.78x	0.85x	-	-	-
PEG	-	0.3x	-0.7x	0x	-0x	2.6x	0.9x	-
Capitalization / Revenue	3.05x	2.33x	2.09x	1.93x	2.09x	2.38x	2.09x	1.9x
EV / Revenue	0x	0x	0x	0x	0x	2.38x	2.09x	1.9x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	40.5x	24.3x	20.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	17	20	30	20	20	25	25	25
Rate of return	1.28%	1.75%	3.18%	3.36%	3.14%	3.61%	3.61%	3.61%
EPS ²	91.89	118.3	16.52	-15.69	14.83	17.1	22.8	22.8
Distribution rate	18.5%	16.9%	182%	-127%	135%	146%	110%	110%
Net sales ¹	4,050	4,542	4,113	2,819	2,680	2,550	2,900	3,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	835	1,462	398	32	116	150	250	300
Net income ¹	793	1,097	152.4	-143	133	150	200	200
Net Debt	-4,599	-5,073	-5,081	-4,957	-1,432	-	-	-
Reference price ²	1,333.00	1,143.00	943.00	595.00	637.00	692.00	692.00	692.00
Nbr of stocks (in thousands)	9,271	9,271	9,131	9,131	8,780	8,780	-	-
Announcement Date	9/2/21	9/8/22	9/13/23	9/12/24	9/11/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARTIZA NETWORKS, INC.	40.06x	-	-	3.65%	36.87M
CISCO SYSTEMS, INC.	34.51x	7.23x	18.66x	1.48%	442B
ARISTA NETWORKS, INC.	51.84x	17.64x	36.83x	-.--%	220B
ZHONGJI INNOLIGHT CO., LTD.	37.49x	12.01x	29.86x	0.28%	183B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.79x	0.82x	14.35x	2.27%	178B
MOTOROLA SOLUTIONS, INC.	30.48x	5.82x	17.04x	1.17%	67.12B
LUMENTUM HOLDINGS INC.	167.98x	21.62x	63.39x	-.--%	64.55B
NOKIA OYJ	36x	2.31x	15x	1.65%	58.69B
CIENA CORPORATION	76.3x	8.89x	41.03x	-.--%	56.22B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	20.28x	2.85x	13.49x	3.01%	48.22B
Average	51.47x	8.80x	27.74x	1.35%	131.84B
Weighted average by Cap.	43.49x	9.09x	25.38x	1.08%