Valuation Artiza Networks, Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-13 EDT			5-day change	1st Jan Change
604.00 ^JPY	-1.31%		-0.49%	+5.96%

07-24	Artiza Networks, Inc.'s Equity Buyback announced on June 17, 2026, has closed with 146,800 shares, representing 1.67% for ¥99.88 million.	CI
07-24	Tranche Update on Artiza Networks, Inc.'s Equity Buyback Plan announced on June 17, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,358	10,597	8,610	5,433	5,593	5,303	-	-
Change	-	-14.25%	-18.74%	-36.9%	2.94%	-5.18%	-	-
Enterprise Value (EV)	7,759	5,524	3,529	475.9	4,161	5,303	5,303	5,303
Change	-	-28.81%	-36.1%	-86.52%	774.24%	27.45%	0%	0%
P/E	14.5x	9.66x	57.1x	-37.9x	43x	35.3x	26.5x	26.5x
PBR	1.87x	1.39x	1.16x	0.78x	0.85x	-	-	-
PEG	-	0.3x	-0.7x	0x	-0x	2.3x	0.8x	-
Capitalization / Revenue	3.05x	2.33x	2.09x	1.93x	2.09x	2.08x	1.83x	1.66x
EV / Revenue	0x	0x	0x	0x	0x	2.08x	1.83x	1.66x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	35.4x	21.2x	17.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	17	20	30	20	20	25	25	25
Rate of return	1.28%	1.75%	3.18%	3.36%	3.14%	4.14%	4.14%	4.14%
EPS ²	91.89	118.3	16.52	-15.69	14.83	17.1	22.8	22.8
Distribution rate	18.5%	16.9%	182%	-127%	135%	146%	110%	110%
Net sales ¹	4,050	4,542	4,113	2,819	2,680	2,550	2,900	3,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	835	1,462	398	32	116	150	250	300
Net income ¹	793	1,097	152.4	-143	133	150	200	200
Net Debt	-4,599	-5,073	-5,081	-4,957	-1,432	-	-	-
Reference price ²	1,333.00	1,143.00	943.00	595.00	637.00	604.00	604.00	604.00
Nbr of stocks (in thousands)	9,271	9,271	9,131	9,131	8,780	8,780	-	-
Announcement Date	9/2/21	9/8/22	9/13/23	9/12/24	9/11/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARTIZA NETWORKS, INC.	35.79x	-	-	4.08%	33.74M
CISCO SYSTEMS, INC.	38.11x	7.96x	20.55x	1.34%	488B
ARISTA NETWORKS, INC.	55.44x	19.74x	39.62x	-.--%	265B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.11x	0.88x	15.87x	2.09%	193B
ZHONGJI INNOLIGHT CO., LTD.	32.38x	10.18x	25.06x	0.34%	160B
LUMENTUM HOLDINGS INC.	188.79x	27.66x	81.09x	-.--%	82.62B
MOTOROLA SOLUTIONS, INC.	34.07x	6.59x	18.82x	0.99%	77.74B
CIENA CORPORATION	83.01x	9.67x	44.63x	-.--%	61.16B
GARMIN LTD.	30.97x	7.03x	23.52x	1.33%	59.78B
NOKIA OYJ	43.07x	2.28x	14.83x	1.67%	58.22B
Average	56.37x	10.22x	31.56x	1.19%	144.63B
Weighted average by Cap.	48.71x	10.28x	28.20x	0.94%