Valuation Artiza Networks, Inc.

Stocks

Delayed Japan Exchange 01:19:31 2026-09-03 EDT			5-day change	1st Jan Change
673.00 ^JPY	-0.44%		+2.44%	+18.07%

07-24	Artiza Networks, Inc.'s Equity Buyback announced on June 17, 2026, has closed with 146,800 shares, representing 1.67% for ¥99.88 million.	CI
07-24	Tranche Update on Artiza Networks, Inc.'s Equity Buyback Plan announced on June 17, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,358	10,597	8,610	5,433	5,593	5,935	-	-
Change	-	-14.25%	-18.74%	-36.9%	2.94%	6.12%	-	-
Enterprise Value (EV)	7,759	5,524	3,529	475.9	4,161	5,935	5,935	5,935
Change	-	-28.81%	-36.1%	-86.52%	774.24%	42.65%	0%	0%
P/E	14.5x	9.66x	57.1x	-37.9x	43x	39.5x	29.6x	29.6x
PBR	1.87x	1.39x	1.16x	0.78x	0.85x	-	-	-
PEG	-	0.3x	-0.7x	0x	-0x	2.6x	0.9x	-
Capitalization / Revenue	3.05x	2.33x	2.09x	1.93x	2.09x	2.33x	2.05x	1.85x
EV / Revenue	0x	0x	0x	0x	0x	2.33x	2.05x	1.85x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	39.6x	23.7x	19.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	17	20	30	20	20	25	25	25
Rate of return	1.28%	1.75%	3.18%	3.36%	3.14%	3.7%	3.7%	3.7%
EPS ²	91.89	118.3	16.52	-15.69	14.83	17.1	22.8	22.8
Distribution rate	18.5%	16.9%	182%	-127%	135%	146%	110%	110%
Net sales ¹	4,050	4,542	4,113	2,819	2,680	2,550	2,900	3,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	835	1,462	398	32	116	150	250	300
Net income ¹	793	1,097	152.4	-143	133	150	200	200
Net Debt	-4,599	-5,073	-5,081	-4,957	-1,432	-	-	-
Reference price ²	1,333.00	1,143.00	943.00	595.00	637.00	676.00	676.00	676.00
Nbr of stocks (in thousands)	9,271	9,271	9,131	9,131	8,780	8,780	-	-
Announcement Date	9/2/21	9/8/22	9/13/23	9/12/24	9/11/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARTIZA NETWORKS, INC.	39.53x	-	-	3.7%	37.41M
CISCO SYSTEMS, INC.	33.67x	7.05x	18.22x	1.51%	431B
ARISTA NETWORKS, INC.	49.08x	17.31x	34.75x	-.--%	235B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.83x	0.84x	14.93x	2.22%	182B
ZHONGJI INNOLIGHT CO., LTD.	27.74x	9.15x	22.1x	0.46%	143B
MOTOROLA SOLUTIONS, INC.	35.65x	6.88x	19.66x	0.95%	79.26B
LUMENTUM HOLDINGS INC.	40.99x	12.14x	27.52x	-.--%	78.09B
NOKIA OYJ	41.02x	2.16x	14.07x	1.75%	55.21B
GARMIN LTD.	27.49x	6.2x	20.74x	1.5%	53.24B
CIENA CORPORATION	69.05x	8.06x	37.11x	-.--%	50.13B
Average	38.50x	7.75x	23.23x	1.21%	130.8B
Weighted average by Cap.	35.97x	8.35x	22.45x	1.05%