Valuation Arrow Electronics, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 09:32:57 2026-07-02 EDT			5-day change	1st Jan Change
72.00 ^BRL	-1.57%		-3.54%	+74.76%

06-29	Arrow Electronics, Inc.(NYSE:ARW) dropped from Russell 1000 Value-Defensive Index	CI
06-29	Arrow Electronics, Inc.(NYSE:ARW) dropped from Russell 1000 Defensive Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,349	6,432	6,621	5,949	5,676	10,098	-	-
Change	-	-31.2%	2.94%	-10.15%	-4.6%	77.92%	-	-
Enterprise Value (EV)	11,754	10,028	10,210	8,884	5,676	10,098	10,098	10,098
Change	-	-14.69%	1.82%	-12.99%	-36.12%	77.92%	0%	0%
P/E	8.89x	4.8x	7.72x	15.5x	10.1x	11.2x	10.9x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.1x	-0.3x	-0.3x	0.2x	0.2x	3.8x	-
Capitalization / Revenue	0.27x	0.17x	0.2x	0.21x	0.18x	0.26x	0.25x	0.23x
EV / Revenue	0x	0x	0x	0x	0x	0.26x	0.25x	0.23x
EV / EBITDA	0x	0x	0x	0x	0x	5.81x	5.42x	5x
EV / EBIT	0x	0x	0x	0x	0x	6.34x	5.94x	5.43x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	15.1	21.8	15.84	7.29	10.93	17.6	18.11	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	34,477	37,124	33,107	27,923	30,853	38,953	40,771	43,616
EBITDA ¹	1,767	2,270	1,736	1,135	1,066	1,737	1,863	2,021
EBIT ¹	1,609	2,117	1,586	1,002	948	1,592	1,700	1,859
Net income ¹	1,108	1,427	903.5	392.1	571.3	909.2	946.8	-
Net Debt	2,405	3,596	3,589	2,935	-	-	-	-
Reference price ²	134.27	104.57	122.25	113.12	110.18	197.48	197.48	197.48
Nbr of stocks (in thousands)	69,629	61,508	54,159	52,590	51,511	51,134	-	-
Announcement Date	2/3/22	2/2/23	2/8/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OMNIVISION INTEGRATED CIRCUITS GROUP, INC.	31.41x	3.73x	20.42x	0.47%	18.71B
WT MICROELECTRONICS CO., LTD.	9.25x	0.14x	7.18x	5.7%	8.8B
WPG HOLDINGS LIMITED	8.44x	0.23x	8.94x	8.5%	5.78B
MACNICA HOLDINGS, INC.	16.29x	-	-	2.6%	3.52B
Average	16.35x	1.37x	12.18x	4.32%	9.2B
Weighted average by Cap.	21.06x	2.18x	14.93x	3.19%