|
Market Closed -
Sao Paulo
15:38:48 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 80.32 BRL | -1.38% |
|
-1.18% | +94.95% |
Company Valuation: Arrow Electronics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,349 | 6,432 | 6,621 | 5,949 | 5,676 | 11,543 | - | - |
| Change | - | -31.2% | 2.94% | -10.15% | -4.6% | 103.38% | - | - |
| Enterprise Value (EV) | 11,754 | 10,028 | 10,210 | 8,884 | 5,676 | 11,543 | 11,543 | 11,543 |
| Change | - | -14.69% | 1.82% | -12.99% | -36.12% | 103.38% | 0% | 0% |
| P/E | 8.89x | 4.8x | 7.72x | 15.5x | 10.1x | 11.3x | 11.2x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.1x | -0.3x | -0.3x | 0.2x | 0.1x | 13.6x | - |
| Capitalization / Revenue | 0.27x | 0.17x | 0.2x | 0.21x | 0.18x | 0.29x | 0.27x | 0.25x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.29x | 0.27x | 0.25x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 5.93x | 5.97x | 5.29x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.95x | 6.26x | 5.67x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 15.1 | 21.8 | 15.84 | 7.29 | 10.93 | 20.04 | 20.2 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 34,477 | 37,124 | 33,107 | 27,923 | 30,853 | 40,045 | 43,166 | 46,457 |
| EBITDA 1 | 1,767 | 2,270 | 1,736 | 1,135 | 1,066 | 1,945 | 1,932 | 2,182 |
| EBIT 1 | 1,609 | 2,117 | 1,586 | 1,002 | 948 | 1,661 | 1,843 | 2,035 |
| Net income 1 | 1,108 | 1,427 | 903.5 | 392.1 | 571.3 | 1,030 | 1,149 | - |
| Net Debt | 2,405 | 3,596 | 3,589 | 2,935 | - | - | - | - |
| Reference price 2 | 134.27 | 104.57 | 122.25 | 113.12 | 110.18 | 226.75 | 226.75 | 226.75 |
| Nbr of stocks (in thousands) | 69,629 | 61,508 | 54,159 | 52,590 | 51,511 | 50,905 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.05x | 13.18x | 19.87x | 0.33% | 5,565B | |
| 23.65x | 11.64x | 15.75x | 1.06% | 2,068B | |
| 38.94x | 16.46x | 24.17x | 0.72% | 1,719B | |
| 14.1x | 8.64x | 10.4x | 0.05% | 1,170B | |
| 108.36x | 19.65x | 74.59x | -.--% | 1,013B | |
| 4.74x | 3.04x | 3.67x | 0.21% | 911B | |
| -46.26x | 9.25x | 25.77x | -.--% | 563B | |
| 219.47x | 47.79x | 97.5x | -.--% | 294B | |
| Average | 48.26x | 16.21x | 33.97x | 0.3% | 1,663B | |
| Weighted average by Cap. | 31.06x | 13.36x | 23.98x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARW Stock
- A2RW34 Stock
- Valuation Arrow Electronics, Inc.
Select your edition
All financial news and data tailored to specific country editions
