Company Valuation: ARRIENDA Rental Properties SOCIMI, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 56.74 58.38 58.79 58.8 59.62 59.24
Change - 2.89% 0.7% 0.01% 1.4% -0.64%
Enterprise Value (EV) 1 62.19 60.83 64.48 64.15 64.39 63.06
Change - -2.18% 5.99% -0.51% 0.37% -2.07%
P/E Ratio - 1,012x 35.3x 40x 35.8x 27.8x
PBR - 2.6x 2.51x 2.44x 2.44x 2.36x
PEG - - 0x -3.4x 2.7x 1x
Capitalization / Revenue 22.3x 33.6x 28.7x 23.3x 18.6x 13.7x
EV / Revenue 24.4x 35x 31.5x 25.5x 20.1x 14.6x
EV / EBITDA 34.4x 58.4x 48.6x 34.7x 26.7x 19.4x
EV / EBIT 44.3x 91.4x 67.9x 43.4x 32.2x 23.8x
EV / FCF 38.3x 35.3x -1,873x 43.8x 186x 35.6x
FCF Yield 2.61% 2.83% -0.05% 2.28% 0.54% 2.81%
Dividend per Share 2 - 0.002524 0.073 0.0643 0.0729 0.0756
Rate of return - 0.09% 2.55% 2.25% 2.51% 2.63%
EPS 2 - 0.002805 0.0811 0.0715 0.081 0.1038
Distribution rate - 90% 90% 90% 90% 72.8%
Net sales 1 2.544 1.738 2.05 2.519 3.201 4.326
EBITDA 1 1.806 1.041 1.326 1.851 2.416 3.256
EBIT 1 1.404 0.6658 0.9502 1.479 1.997 2.654
Net income 1 1.508 0.0577 1.667 1.47 1.665 2.135
Net Debt 1 5.448 2.451 5.69 5.351 4.769 3.82
Reference price 2 2.760 2.840 2.860 2.860 2.900 2.880
Nbr of stocks (in thousands) 20,558 20,557 20,555 20,558 20,558 20,568
Announcement Date 4/29/21 4/29/21 4/28/22 4/25/23 4/29/24 4/24/25
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 67.65M
26.42x13.79x16.3x4.86% 17.09B
15.06x15.51x16.19x4.83% 6.9B
23.67x14.33x15.86x4.13% 6.68B
8.63x13.65x17.7x6.42% 6.56B
10.04x17.31x20.78x7.68% 6.32B
9.88x14.32x15.4x6.92% 5.82B
7.71x13.76x17.59x5.87% 5.75B
11.98x11.47x13.06x5.44% 4.93B
Average 14.17x 14.27x 16.61x 5.77% 6.68B
Weighted average by Cap. 16.56x 14.26x 16.63x 5.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. YARP Stock
  4. Valuation ARRIENDA Rental Properties SOCIMI, S.A.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!