Valuation Armstrong World Industries, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-09-23 EDT			5-day change	1st Jan Change
163.97 ^USD	+0.10%		+3.83%	-14.20%

08-25	DA Davidson Initiates Coverage on Armstrong World Industries With Buy Rating, $215 Price Target	MT
07-30	Armstrong World Industries, Inc. Announces Appointment of Jennifer Kozak to Senior Vice President and Chief Human Resources Officer, Effective September 9, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,513	3,132	4,344	6,160	8,242	6,930	-	-
Change	-	-43.19%	38.69%	41.82%	33.79%	-15.92%	-	-
Enterprise Value (EV) ¹	6,065	3,693	4,860	6,606	8,536	7,272	7,108	6,965
Change	-	-39.12%	31.61%	35.93%	29.21%	-14.8%	-2.25%	-2.02%
P/E	30.4x	15.7x	19.7x	23.5x	27x	20.2x	17.2x	15.4x
PBR	10.6x	5.84x	7.44x	8.21x	9.25x	7.48x	6.2x	5.24x
PEG	-	1.1x	1.4x	1.1x	1.5x	1.4x	1x	1.3x
Capitalization / Revenue	4.98x	2.54x	3.35x	4.26x	5.09x	3.88x	3.62x	3.38x
EV / Revenue	5.48x	2.99x	3.75x	4.57x	5.27x	4.07x	3.71x	3.39x
EV / EBITDA	16.3x	9.59x	11.3x	13.6x	15.4x	11.9x	10.6x	9.62x
EV / EBIT	22.1x	12.3x	14.3x	17.2x	19.6x	14.9x	13.1x	11.8x
EV / FCF	32.7x	17.4x	18.5x	22.2x	24.7x	22.6x	19.1x	24x
FCF Yield	3.06%	5.74%	5.41%	4.51%	4.05%	4.42%	5.24%	4.16%
Dividend per Share ²	0.861	0.947	1.042	1.148	1.263	1.395	1.478	1.576
Rate of return	0.74%	1.38%	1.06%	0.81%	0.66%	0.85%	0.9%	0.96%
EPS ²	3.82	4.37	4.99	6.02	7.08	8.11	9.511	10.66
Distribution rate	22.5%	21.7%	20.9%	19.1%	17.8%	17.2%	15.5%	14.8%
Net sales ¹	1,107	1,233	1,295	1,446	1,621	1,787	1,915	2,052
EBITDA ¹	372	385	430	486	555	613.5	670.8	723.7
EBIT ¹	275	301	340	383	435	489	543.4	590.9
Net income ¹	183.2	202.9	223.8	264.9	308.7	339.4	380.3	424.6
Net Debt ¹	552.3	560.5	516	445.8	294	342.4	178.4	35.12
Reference price ²	116.12	68.59	98.32	141.33	191.10	163.97	163.97	163.97
Nbr of stocks (in thousands)	47,476	45,663	44,180	43,588	43,128	42,263	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/25/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARMSTRONG WORLD INDUSTRIES, INC.	20.22x	4.07x	11.85x	0.85%	6.93B
ASSA ABLOY AB	22.77x	2.86x	14.02x	1.93%	40.03B
SAINT-GOBAIN	11.91x	0.93x	6.07x	3.34%	39.37B
MASCO CORPORATION	15.17x	2.09x	10.45x	1.88%	13.39B
QXO, INC.	-22.33x	1.45x	16.36x	2.97%	12.74B
CARLISLE COMPANIES INCORPORATED	17.35x	2.89x	11.91x	1.42%	12.84B
ZURN ELKAY WATER SOLUTIONS CORPORATION	27.74x	4.21x	15.33x	0.96%	7.76B
AGC INC.	14.94x	0.75x	4.97x	3.72%	7.57B
SIMPSON MANUFACTURING CO., INC.	18.98x	2.86x	11.66x	0.68%	7.17B
BUILDERS FIRSTSOURCE, INC.	221.77x	0.74x	9.81x	-.--%	6.37B
Average	34.85x	2.29x	11.24x	1.77%	15.42B
Weighted average by Cap.	22.95x	2.12x	10.94x	2.18%