Valuation Armstrong World Industries, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-10-21 EDT			5-day change	1st Jan Change
168.74 ^USD	-0.45%		+3.25%	-11.70%

08-25	DA Davidson Initiates Coverage on Armstrong World Industries With Buy Rating, $215 Price Target	MT
07-30	Armstrong World Industries, Inc. Announces Appointment of Jennifer Kozak to Senior Vice President and Chief Human Resources Officer, Effective September 9, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,513	3,132	4,344	6,160	8,242	7,164	-	-
Change	-	-43.19%	38.69%	41.82%	33.79%	-13.08%	-	-
Enterprise Value (EV) ¹	6,065	3,693	4,860	6,606	8,536	7,525	7,356	7,130
Change	-	-39.12%	31.61%	35.93%	29.21%	-11.84%	-2.25%	-3.07%
P/E	30.4x	15.7x	19.7x	23.5x	27x	20.9x	17.8x	15.9x
PBR	10.6x	5.84x	7.44x	8.21x	9.25x	7.73x	6.4x	5.32x
PEG	-	1.1x	1.4x	1.1x	1.5x	1.5x	1x	1.3x
Capitalization / Revenue	4.98x	2.54x	3.35x	4.26x	5.09x	4.01x	3.74x	3.49x
EV / Revenue	5.48x	2.99x	3.75x	4.57x	5.27x	4.21x	3.84x	3.48x
EV / EBITDA	16.3x	9.59x	11.3x	13.6x	15.4x	12.3x	11x	9.87x
EV / EBIT	22.1x	12.3x	14.3x	17.2x	19.6x	15.4x	13.6x	12.1x
EV / FCF	32.7x	17.4x	18.5x	22.2x	24.7x	23.5x	20x	19.2x
FCF Yield	3.06%	5.74%	5.41%	4.51%	4.05%	4.26%	5.01%	5.21%
Dividend per Share ²	0.861	0.947	1.042	1.148	1.263	1.395	1.478	1.547
Rate of return	0.74%	1.38%	1.06%	0.81%	0.66%	0.82%	0.87%	0.91%
EPS ²	3.82	4.37	4.99	6.02	7.08	8.098	9.502	10.66
Distribution rate	22.5%	21.7%	20.9%	19.1%	17.8%	17.2%	15.6%	14.5%
Net sales ¹	1,107	1,233	1,295	1,446	1,621	1,787	1,915	2,052
EBITDA ¹	372	385	430	486	555	613.2	670.3	722.1
EBIT ¹	275	301	340	383	435	488.6	542.7	591.5
Net income ¹	183.2	202.9	223.8	264.9	308.7	339.4	380.4	424.8
Net Debt ¹	552.3	560.5	516	445.8	294	361.1	191.8	-34.17
Reference price ²	116.12	68.59	98.32	141.33	191.10	169.51	169.51	169.51
Nbr of stocks (in thousands)	47,476	45,663	44,180	43,588	43,128	42,263	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/25/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARMSTRONG WORLD INDUSTRIES, INC.	20.93x	4.21x	12.27x	0.82%	7.16B
ASSA ABLOY AB	22.56x	2.84x	13.92x	1.94%	39.76B
SAINT-GOBAIN	11.46x	0.91x	5.93x	3.5%	36.9B
GEBERIT AG	28.65x	5.74x	19.47x	2.4%	21.86B
KINGSPAN GROUP PLC	21.84x	1.86x	13.5x	0.67%	18.96B
MASCO CORPORATION	16.65x	2.26x	11.3x	1.71%	14.66B
CARLISLE COMPANIES INCORPORATED	18.27x	3.01x	12.42x	1.36%	13.46B
QXO, INC.	-16.47x	1.36x	15.93x	3.49%	10.85B
ADVANCED DRAINAGE SYSTEMS, INC.	20.95x	3.29x	10.88x	0.61%	9.81B
ACUITY INC.	19.25x	2.01x	10.61x	0.23%	9.25B
Average	16.41x	2.75x	12.62x	1.67%	18.27B
Weighted average by Cap.	17.54x	2.61x	12.33x	2.01%