|
Market Closed -
OTC Markets
11:25:02 2026-09-23 EDT
|
5-day change | 1st Jan Change | ||
| 2.910 USD | -0.68% |
|
-.--% | -13.13% |
| 09-25 | Connor Clark & Lunn No Longer a Public Short Seller in Arjo | FW |
| 09-25 | Handelsbanken: Arjo prioritizes profitability, but patience is required | FW |
Company Valuation: Arjo AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,179 | 10,606 | 10,731 | 9,876 | 8,721 | 7,332 | - | - |
| Change | - | -64.86% | 1.18% | -7.97% | -11.69% | -15.93% | - | - |
| Enterprise Value (EV) 1 | 34,520 | 15,650 | 15,051 | 14,067 | 12,976 | 11,515 | 11,400 | 11,078 |
| Change | - | -54.66% | -3.83% | -6.54% | -7.75% | -11.26% | -1% | -2.82% |
| P/E | 40.7x | 23.7x | 22.4x | 19.8x | 26x | 14.3x | 13.5x | 11x |
| PBR | 4.38x | 1.39x | 1.42x | 1.18x | 1.17x | 0.93x | 0.9x | 0.86x |
| PEG | - | -0.6x | 3.06x | 4.98x | -0.8x | 0.3x | 2.2x | 0.5x |
| Capitalization / Revenue | 3.33x | 1.06x | 0.98x | 0.87x | 0.79x | 0.66x | 0.63x | 0.6x |
| EV / Revenue | 3.81x | 1.57x | 1.37x | 1.25x | 1.18x | 1.03x | 0.98x | 0.91x |
| EV / EBITDA | 16.7x | 8.5x | 7.46x | 6.74x | 6.75x | 5.85x | 5.49x | 5.03x |
| EV / EBIT | 30.9x | 20.5x | 15.7x | 13.8x | 15.6x | 13.2x | 12.6x | 10.5x |
| EV / FCF | 32.6x | 447x | 10.3x | 15x | 17.1x | 15.4x | 14.6x | 12.6x |
| FCF Yield | 3.07% | 0.22% | 9.68% | 6.65% | 5.83% | 6.5% | 6.86% | 7.95% |
| Dividend per Share 2 | 1.15 | 0.85 | 0.9 | 0.95 | 0.95 | 0.924 | 0.982 | 1.08 |
| Rate of return | 1.04% | 2.18% | 2.28% | 2.62% | 2.97% | 3.43% | 3.65% | 4.01% |
| EPS 2 | 2.72 | 1.64 | 1.76 | 1.83 | 1.23 | 1.879 | 1.995 | 2.453 |
| Distribution rate | 42.3% | 51.8% | 51.1% | 51.9% | 77.2% | 49.2% | 49.2% | 44% |
| Net sales 1 | 9,070 | 9,979 | 10,980 | 11,292 | 11,000 | 11,189 | 11,679 | 12,120 |
| EBITDA 1 | 2,072 | 1,841 | 2,017 | 2,086 | 1,922 | 1,968 | 2,075 | 2,204 |
| EBIT 1 | 1,116 | 765 | 957 | 1,019 | 831 | 870.9 | 904 | 1,060 |
| Net income 1 | 742 | 447 | 480 | 498 | 334 | 511.7 | 537.2 | 679.9 |
| Net Debt 1 | 4,341 | 5,044 | 4,320 | 4,191 | 4,255 | 4,183 | 4,068 | 3,746 |
| Reference price 2 | 110.80 | 38.94 | 39.40 | 36.26 | 32.02 | 26.92 | 26.92 | 26.92 |
| Nbr of stocks (in thousands) | 272,370 | 272,370 | 272,370 | 272,370 | 272,370 | 272,370 | - | - |
| Announcement Date | 2/3/22 | 1/25/23 | 1/30/24 | 1/14/25 | 1/30/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.74x | 3.86x | 14.93x | 2.62% | 170B | |
| 18.62x | 3.4x | 12.17x | 3.23% | 111B | |
| 21.64x | 4.26x | 14.86x | 1.29% | 107B | |
| 25.96x | 2.55x | 10.26x | 2.76% | 75.95B | |
| 17.32x | 0.2x | 12.68x | 0.75% | 60.37B | |
| 30.98x | 7.66x | 19.84x | 1.29% | 53.53B | |
| 34.74x | 3.37x | 11.55x | 2.18% | 49.11B | |
| 34.91x | 8.68x | 24.41x | -.--% | 40.6B | |
| 33.51x | 5.87x | 18.42x | -.--% | 31.47B | |
| Average | 27.38x | 4.43x | 15.46x | 1.57% | 77.67B | |
| Weighted average by Cap. | 25.92x | 4.02x | 14.62x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARJO B Stock
- ARRJF Stock
- Valuation Arjo AB
Select your edition
All financial news and data tailored to specific country editions
