Valuation Arjo AB OTC Markets

Stocks

Real-time OTC Markets 11:52:25 2025-10-02 EDT			5-day change	1st Jan Change
3.420 ^USD	-2.29%		+20.00%	+2.09%

07-14	Ericsson slid on the Stockholm exchange, the OMXS30 index fell 0.1 percent	FW
07-14	Arjo AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,179	10,606	10,731	9,876	8,721	7,507	-	-
Change	-	-64.86%	1.18%	-7.97%	-11.69%	-13.93%	-	-
Enterprise Value (EV) ¹	34,520	15,650	15,051	14,067	12,976	11,674	11,443	11,113
Change	-	-54.66%	-3.83%	-6.54%	-7.75%	-10.03%	-1.98%	-2.89%
P/E	40.7x	23.7x	22.4x	19.8x	26x	14.8x	12.9x	11.2x
PBR	4.38x	1.39x	1.42x	1.18x	1.17x	0.95x	0.92x	0.87x
PEG	-	-0.6x	3.06x	4.98x	-0.8x	0.3x	0.9x	0.7x
Capitalization / Revenue	3.33x	1.06x	0.98x	0.87x	0.79x	0.67x	0.65x	0.62x
EV / Revenue	3.81x	1.57x	1.37x	1.25x	1.18x	1.05x	0.99x	0.92x
EV / EBITDA	16.7x	8.5x	7.46x	6.74x	6.75x	5.98x	5.57x	5.09x
EV / EBIT	30.9x	20.5x	15.7x	13.8x	15.6x	13.4x	12.1x	10.4x
EV / FCF	32.6x	447x	10.3x	15x	17.1x	15.3x	14.3x	12.6x
FCF Yield	3.07%	0.22%	9.68%	6.65%	5.83%	6.54%	6.99%	7.96%
Dividend per Share ²	1.15	0.85	0.9	0.95	0.95	0.92	0.976	1.092
Rate of return	1.04%	2.18%	2.28%	2.62%	2.97%	3.34%	3.54%	3.96%
EPS ²	2.72	1.64	1.76	1.83	1.23	1.864	2.13	2.468
Distribution rate	42.3%	51.8%	51.1%	51.9%	77.2%	49.4%	45.8%	44.2%
Net sales ¹	9,070	9,979	10,980	11,292	11,000	11,139	11,612	12,058
EBITDA ¹	2,072	1,841	2,017	2,086	1,922	1,952	2,053	2,183
EBIT ¹	1,116	765	957	1,019	831	871.5	947.3	1,064
Net income ¹	742	447	480	498	334	508.1	580	672.1
Net Debt ¹	4,341	5,044	4,320	4,191	4,255	4,168	3,937	3,607
Reference price ²	110.80	38.94	39.40	36.26	32.02	27.56	27.56	27.56
Nbr of stocks (in thousands)	272,370	272,370	272,370	272,370	272,370	272,370	-	-
Announcement Date	2/3/22	1/25/23	1/30/24	1/14/25	1/30/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ABBOTT LABORATORIES	31.83x	4.29x	16.61x	2.32%	192B
MEDTRONIC PLC	20.57x	3.56x	12.52x	3.28%	116B
CENCORA, INC.	17.2x	0.2x	12.44x	0.76%	59.95B
HOYA CORPORATION	31.77x	7.93x	20.18x	1.25%	54.64B
BECTON, DICKINSON AND COMPANY	37.93x	3.42x	11.71x	2.14%	50B
DEXCOM, INC.	36.4x	6.41x	20.11x	-.--%	34.26B
MEDLINE INC.	46.2x	1.31x	12.01x	0.16%	31.15B
WEST PHARMACEUTICAL SERVICES, INC.	41.08x	7.2x	25.83x	0.26%	24.79B
TERUMO CORPORATION	20.67x	3.12x	11.69x	1.41%	24.07B
Average	31.52x	4.16x	15.90x	1.29%	65.22B
Weighted average by Cap.	29.58x	4.03x	15.44x	1.86%