Valuation Arjo AB OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 10:57:37 2026-06-18 EDT			5-day change	1st Jan Change
2.510 ^USD	-15.35%		-15.35%	-25.07%

06-08	Lannebo Sustainable Corporate Bond increased 0.4 per cent in May - acquired bonds from Mowi and Genova	FW
06-02	Arjo executive Jonas Cederhage increases shareholding	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,179	10,606	10,731	9,876	8,721	6,510	-	-
Change	-	-64.86%	1.18%	-7.97%	-11.69%	-25.36%	-	-
Enterprise Value (EV) ¹	34,520	15,650	15,051	14,067	12,976	10,321	10,023	9,699
Change	-	-54.66%	-3.83%	-6.54%	-7.75%	-20.46%	-2.89%	-3.23%
P/E	40.7x	23.7x	22.4x	19.8x	26x	13.5x	11.4x	9.78x
PBR	4.38x	1.39x	1.42x	1.18x	1.17x	0.84x	0.8x	0.77x
PEG	-	-0.6x	3.06x	4.98x	-0.8x	0.3x	0.6x	0.6x
Capitalization / Revenue	3.33x	1.06x	0.98x	0.87x	0.79x	0.59x	0.57x	0.55x
EV / Revenue	3.81x	1.57x	1.37x	1.25x	1.18x	0.94x	0.88x	0.82x
EV / EBITDA	16.7x	8.5x	7.46x	6.74x	6.75x	5.4x	4.96x	4.5x
EV / EBIT	30.9x	20.5x	15.7x	13.8x	15.6x	12.3x	10.7x	9.06x
EV / FCF	32.6x	447x	10.3x	15x	17.1x	11x	11.1x	10.5x
FCF Yield	3.07%	0.22%	9.68%	6.65%	5.83%	9.1%	9.01%	9.52%
Dividend per Share ²	1.15	0.85	0.9	0.95	0.95	0.904	0.982	1.12
Rate of return	1.04%	2.18%	2.28%	2.62%	2.97%	3.78%	4.11%	4.69%
EPS ²	2.72	1.64	1.76	1.83	1.23	1.769	2.088	2.444
Distribution rate	42.3%	51.8%	51.1%	51.9%	77.2%	51.1%	47%	45.8%
Net sales ¹	9,070	9,979	10,980	11,292	11,000	10,976	11,382	11,822
EBITDA ¹	2,072	1,841	2,017	2,086	1,922	1,911	2,021	2,157
EBIT ¹	1,116	765	957	1,019	831	842.5	935.6	1,071
Net income ¹	742	447	480	498	334	482	568.5	665.9
Net Debt ¹	4,341	5,044	4,320	4,191	4,255	3,811	3,513	3,190
Reference price ²	110.80	38.94	39.40	36.26	32.02	23.90	23.90	23.90
Nbr of stocks (in thousands)	272,370	272,370	272,370	272,370	272,370	272,370	-	-
Announcement Date	2/3/22	1/25/23	1/30/24	1/14/25	1/30/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	22.26x	3.3x	12.39x	2.88%	154B
MEDTRONIC PLC	19.64x	3.41x	12.25x	3.66%	100B
HOYA CORPORATION	34.91x	8.52x	22.26x	1.15%	57.66B
CENCORA, INC.	14.6x	0.17x	10.96x	0.86%	53.91B
BECTON, DICKINSON AND COMPANY	35.28x	2.86x	9.83x	2.72%	39.02B
MEDLINE INC.	34.86x	1.3x	11.41x	0.23%	30.8B
DEXCOM, INC.	29.1x	5.19x	16.54x	-.--%	27.49B
WEST PHARMACEUTICAL SERVICES, INC.	38.43x	6.64x	23.96x	0.28%	22.86B
TERUMO CORPORATION	24.22x	3.09x	12.61x	1.33%	20.68B
Average	28.15x	3.83x	14.69x	1.46%	56.32B
Weighted average by Cap.	25.31x	3.67x	13.83x	2.11%