Valuation Aries Agro Limited

Stocks

Market Closed - Bombay S.E. 06:02:30 2026-10-01 EDT			5-day change	1st Jan Change
474.00 ^INR	-1.43%		+0.19%	+45.20%

08-11	Aries Agro Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-28	Aries Agro Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,005	1,777	1,925	3,148	3,290	4,217
Change	-	76.78%	8.31%	63.55%	4.52%	28.18%
Enterprise Value (EV) ¹	2,426	2,893	2,903	3,859	3,469	4,337
Change	-	19.22%	0.36%	32.92%	-10.11%	25.02%
P/E	5.6x	13.4x	11.2x	16.2x	9.67x	9.84x
PBR	0.48x	0.79x	0.79x	1.21x	1.14x	1.26x
PEG	-	-0.5x	0.4x	1.2x	0.1x	0.4x
Capitalization / Revenue	0.26x	0.4x	0.41x	0.61x	0.53x	0.57x
EV / Revenue	0.64x	0.66x	0.61x	0.75x	0.56x	0.59x
EV / EBITDA	4.4x	6.52x	6.6x	7.31x	5.37x	5.92x
EV / EBIT	4.63x	7.06x	7.27x	8.09x	6x	6.65x
EV / FCF	17.3x	9.83x	32.9x	15.1x	7.8x	-37.7x
FCF Yield	5.78%	10.2%	3.04%	6.63%	12.8%	-2.65%
Dividend per Share ²	0.8	0.8	1	1	1.2	1.5
Rate of return	1.03%	0.59%	0.68%	0.41%	0.47%	0.46%
EPS ²	13.81	10.22	13.17	14.94	26.16	32.95
Distribution rate	5.79%	7.83%	7.59%	6.69%	4.59%	4.55%
Net sales ¹	3,815	4,400	4,722	5,165	6,222	7,401
EBITDA ¹	551.5	443.7	440	528	646.3	732.8
EBIT ¹	524.4	409.6	399.3	476.9	577.9	652
Net income ¹	179.6	132.9	171.3	194.3	340.2	428.5
Net Debt ¹	1,421	1,116	978.4	711.2	178.8	119.5
Reference price ²	77.30	136.65	148.00	242.05	253.00	324.30
Nbr of stocks (in thousands)	13,004	13,004	13,004	13,004	13,004	13,004
Announcement Date	8/26/21	9/2/22	8/30/23	8/28/24	8/26/25	9/2/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARIES AGRO LIMITED	-	-	-	-	64.12M
NUTRIEN LTD.	15x	1.57x	6.93x	3.13%	33.47B
QINGHAI SALT LAKE INDUSTRY CO.,LTD	10.57x	3.37x	5.81x	3.41%	18.81B
CF INDUSTRIES HOLDINGS, INC.	7.51x	2.18x	4.62x	1.87%	17.41B
SABIC AGRI-NUTRIENTS COMPANY	16.03x	3.74x	9.86x	6.13%	14.78B
YARA INTERNATIONAL ASA	7.63x	0.82x	4.15x	6.74%	10.99B
Average	11.35x	2.34x	6.27x	4.26%	15.92B
Weighted average by Cap.	12.07x	2.28x	6.42x	3.84%