Valuation Aries Agro Limited

Stocks

Market Closed - Bombay S.E. 06:02:21 2026-08-17 EDT			5-day change	1st Jan Change
435.40 ^INR	+5.90%		+26.29%	+33.37%

08-11	Aries Agro Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-28	Aries Agro Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	519.5	1,005	1,777	1,925	3,148	3,290
Change	-	93.49%	76.78%	8.31%	63.55%	4.52%
Enterprise Value (EV) ¹	2,057	2,426	2,893	2,903	3,859	3,469
Change	-	17.96%	19.22%	0.36%	32.92%	-10.11%
P/E	5.33x	5.6x	13.4x	11.2x	16.2x	9.67x
PBR	0.27x	0.48x	0.79x	0.79x	1.21x	1.14x
PEG	-	0.1x	-0.5x	0.4x	1.2x	0.1x
Capitalization / Revenue	0.18x	0.26x	0.4x	0.41x	0.61x	0.53x
EV / Revenue	0.69x	0.64x	0.66x	0.61x	0.75x	0.56x
EV / EBITDA	5.2x	4.4x	6.52x	6.6x	7.31x	5.37x
EV / EBIT	5.57x	4.63x	7.06x	7.27x	8.09x	6x
EV / FCF	6.49x	17.3x	9.83x	32.9x	15.1x	7.8x
FCF Yield	15.4%	5.78%	10.2%	3.04%	6.63%	12.8%
Dividend per Share ²	0.5	0.8	0.8	1	1	1.2
Rate of return	1.25%	1.03%	0.59%	0.68%	0.41%	0.47%
EPS ²	7.492	13.81	10.22	13.17	14.94	26.16
Distribution rate	6.67%	5.79%	7.83%	7.59%	6.69%	4.59%
Net sales ¹	2,961	3,815	4,400	4,722	5,165	6,222
EBITDA ¹	395.3	551.5	443.7	440	528	646.3
EBIT ¹	369.1	524.4	409.6	399.3	476.9	577.9
Net income ¹	97.42	179.6	132.9	171.3	194.3	340.2
Net Debt ¹	1,537	1,421	1,116	978.4	711.2	178.8
Reference price ²	39.95	77.30	136.65	148.00	242.05	253.00
Nbr of stocks (in thousands)	13,004	13,004	13,004	13,004	13,004	13,004
Announcement Date	8/31/20	8/26/21	9/2/22	8/30/23	8/28/24	8/26/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARIES AGRO LIMITED	-	-	-	-	55.92M
CORTEVA, INC.	29.84x	2.78x	11.94x	0.97%	51.16B
YUNNAN YUNTIANHUA CO., LTD.	10.01x	1.12x	5.83x	5.45%	7.81B
UPL LIMITED	15.14x	1.12x	5.89x	1.58%	4.99B
PI INDUSTRIES LIMITED	32.53x	4.76x	20.25x	0.58%	3.97B
Average	21.88x	2.45x	10.97x	2.14%	13.6B
Weighted average by Cap.	26.64x	2.58x	11.28x	1.5%