|
Market Closed -
Bombay S.E.
06:02:25 2026-09-07 EDT
|
5-day change | 1st Jan Change | ||
| 487.25 INR | -2.54% |
|
+0.49% | +49.26% |
Company Valuation: Aries Agro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,005 | 1,777 | 1,925 | 3,148 | 3,290 | 4,217 |
| Change | - | 76.78% | 8.31% | 63.55% | 4.52% | 28.18% |
| Enterprise Value (EV) 1 | 2,426 | 2,893 | 2,903 | 3,859 | 3,469 | 4,337 |
| Change | - | 19.22% | 0.36% | 32.92% | -10.11% | 25.02% |
| P/E | 5.6x | 13.4x | 11.2x | 16.2x | 9.67x | 9.84x |
| PBR | 0.48x | 0.79x | 0.79x | 1.21x | 1.14x | 1.26x |
| PEG | - | -0.5x | 0.4x | 1.2x | 0.1x | 0.4x |
| Capitalization / Revenue | 0.26x | 0.4x | 0.41x | 0.61x | 0.53x | 0.57x |
| EV / Revenue | 0.64x | 0.66x | 0.61x | 0.75x | 0.56x | 0.59x |
| EV / EBITDA | 4.4x | 6.52x | 6.6x | 7.31x | 5.37x | 5.92x |
| EV / EBIT | 4.63x | 7.06x | 7.27x | 8.09x | 6x | 6.65x |
| EV / FCF | 17.3x | 9.83x | 32.9x | 15.1x | 7.8x | -37.7x |
| FCF Yield | 5.78% | 10.2% | 3.04% | 6.63% | 12.8% | -2.65% |
| Dividend per Share 2 | 0.8 | 0.8 | 1 | 1 | 1.2 | 1.5 |
| Rate of return | 1.03% | 0.59% | 0.68% | 0.41% | 0.47% | 0.46% |
| EPS 2 | 13.81 | 10.22 | 13.17 | 14.94 | 26.16 | 32.95 |
| Distribution rate | 5.79% | 7.83% | 7.59% | 6.69% | 4.59% | 4.55% |
| Net sales 1 | 3,815 | 4,400 | 4,722 | 5,165 | 6,222 | 7,401 |
| EBITDA 1 | 551.5 | 443.7 | 440 | 528 | 646.3 | 732.8 |
| EBIT 1 | 524.4 | 409.6 | 399.3 | 476.9 | 577.9 | 652 |
| Net income 1 | 179.6 | 132.9 | 171.3 | 194.3 | 340.2 | 428.5 |
| Net Debt 1 | 1,421 | 1,116 | 978.4 | 711.2 | 178.8 | 119.5 |
| Reference price 2 | 77.30 | 136.65 | 148.00 | 242.05 | 253.00 | 324.30 |
| Nbr of stocks (in thousands) | 13,004 | 13,004 | 13,004 | 13,004 | 13,004 | 13,004 |
| Announcement Date | 8/26/21 | 9/2/22 | 8/30/23 | 8/28/24 | 8/26/25 | 9/2/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 68.86M | |
| 34.19x | 3.2x | 13.75x | 0.84% | 58.62B | |
| 10.42x | 1.26x | 6.26x | 4.92% | 8.36B | |
| 15.61x | 1.14x | 6.02x | 1.53% | 5.2B | |
| 30.23x | 4.65x | 19.78x | 0.59% | 3.98B | |
| Average | 22.61x | 2.56x | 11.45x | 1.97% | 15.25B | |
| Weighted average by Cap. | 30.10x | 2.92x | 12.71x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 532935 Stock
- Valuation Aries Agro Limited
Select your edition
All financial news and data tailored to specific country editions
